W Stock Income Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Income Statements
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenue | 3,114,000,000 | 2,944,000,000 | 3,171,000,000 | 2,774,000,000 | 3,101,000,000 | 2,840,000,000 | 3,284,000,000 | 2,993,000,000 | 3,251,773,000 | 3,121,083,000 | 3,857,626,000 | 3,477,518,000 | 3,670,851,000 | 3,839,570,000 | 4,304,672,000 | 2,330,063,000 | 2,533,490,000 | 2,305,487,000 | 2,343,251,000 | 1,944,829,000 | 2,014,004,000 | 1,705,645,000 | 1,655,256,000 | 1,404,269,000 | 1,439,016,000 | 1,198,198,000 | 1,122,856,000 | 960,825,000 | 984,559,000 | 861,525,000 | 786,928,000 | 747,348,000 | 739,790,000 | 593,972,000 | 491,752,000 |
yoy | 0.42% | 3.66% | -3.44% | -7.32% | -4.64% | -9.01% | -14.87% | -13.93% | -11.42% | -18.71% | -10.39% | 49.25% | 44.89% | 66.54% | 83.71% | 19.81% | 25.79% | 35.17% | 41.56% | 38.49% | 39.96% | 42.35% | 47.41% | 46.15% | 46.16% | 39.08% | 42.69% | 28.56% | 33.09% | 45.04% | 60.03% | ||||
qoq | 5.77% | -7.16% | 14.31% | -10.54% | 9.19% | -13.52% | 9.72% | -7.96% | 4.19% | -19.09% | 10.93% | -5.27% | -4.39% | -10.80% | 84.74% | -8.03% | 9.89% | -1.61% | 20.49% | -3.43% | 18.08% | 3.04% | 17.87% | -2.41% | 20.10% | 6.71% | 16.86% | -2.41% | 14.28% | 9.48% | 5.30% | 1.02% | 24.55% | 20.79% | |
cost of goods sold | 2,170,000,000 | 2,027,000,000 | 2,186,000,000 | 1,953,000,000 | 2,208,000,000 | 2,016,000,000 | 2,388,000,000 | 2,190,000,000 | 2,370,588,000 | 2,238,355,000 | 2,729,566,000 | 2,474,491,000 | 2,606,261,000 | 2,692,142,000 | 2,983,642,000 | 1,750,940,000 | 1,956,135,000 | 1,765,566,000 | 1,783,651,000 | 1,474,373,000 | 1,528,882,000 | 1,312,875,000 | 1,270,249,000 | 1,080,445,000 | 1,106,851,000 | 917,889,000 | 853,390,000 | 723,942,000 | 745,979,000 | 659,864,000 | 598,414,000 | 568,292,000 | 564,088,000 | 452,586,000 | 370,951,000 |
gross profit | 944,000,000 | 917,000,000 | 985,000,000 | 821,000,000 | 893,000,000 | 824,000,000 | 896,000,000 | 803,000,000 | 881,185,000 | 882,728,000 | 1,128,060,000 | 1,003,027,000 | 1,064,590,000 | 1,147,428,000 | 1,321,030,000 | 579,123,000 | 577,355,000 | 539,921,000 | 559,600,000 | 470,456,000 | 485,122,000 | 392,770,000 | 385,007,000 | 323,824,000 | 332,165,000 | 280,309,000 | 269,466,000 | 236,883,000 | 238,580,000 | 201,661,000 | 188,514,000 | 179,056,000 | 175,702,000 | 141,386,000 | 120,801,000 |
yoy | 5.71% | 11.29% | 9.93% | 2.24% | 1.34% | -6.65% | -20.57% | -19.94% | -17.23% | -23.07% | -14.61% | 73.20% | 84.39% | 112.52% | 136.07% | 23.10% | 19.01% | 37.46% | 45.35% | 45.28% | 46.05% | 40.12% | 42.88% | 36.70% | 39.23% | 39.00% | 42.94% | 32.30% | 35.79% | 42.63% | 56.05% | ||||
qoq | 2.94% | -6.90% | 19.98% | -8.06% | 8.37% | -8.04% | 11.58% | -8.87% | -0.17% | -21.75% | 12.47% | -5.78% | -7.22% | -13.14% | 128.11% | 0.31% | 6.93% | -3.52% | 18.95% | -3.02% | 23.51% | 2.02% | 18.89% | -2.51% | 18.50% | 4.02% | 13.75% | -0.71% | 18.31% | 6.97% | 5.28% | 1.91% | 24.27% | 17.04% | |
operating expenses: | |||||||||||||||||||||||||||||||||||
customer service and merchant fees | 138,000,000 | 136,000,000 | 144,000,000 | 139,000,000 | 163,000,000 | 156,000,000 | 162,000,000 | 151,000,000 | 152,198,000 | 139,931,000 | 144,630,000 | 147,241,000 | 136,734,000 | 139,589,000 | 143,773,000 | 89,463,000 | 100,497,000 | 91,255,000 | 88,502,000 | 76,473,000 | 77,706,000 | 66,664,000 | 61,792,000 | 53,884,000 | 52,384,000 | 42,949,000 | 39,125,000 | 35,058,000 | 36,597,000 | 33,872,000 | 30,064,000 | 27,350,000 | 25,813,000 | 21,109,000 | 18,330,000 |
advertising | 381,000,000 | 337,000,000 | 352,000,000 | 327,000,000 | 406,000,000 | 353,000,000 | 378,000,000 | 336,000,000 | 345,338,000 | 315,024,000 | 351,775,000 | 365,863,000 | 374,611,000 | 344,025,000 | 417,777,000 | 275,760,000 | 310,859,000 | 281,846,000 | 259,166,000 | 243,969,000 | 232,374,000 | 202,587,000 | 177,582,000 | 161,646,000 | 165,739,000 | 141,714,000 | 124,241,000 | 118,265,000 | 115,689,000 | 101,333,000 | 94,426,000 | 97,677,000 | 87,975,000 | 70,711,000 | 61,539,000 |
selling, operations, technology, general and administrative | 597,000,000 | 596,000,000 | 630,000,000 | 624,000,000 | 655,000,000 | 656,000,000 | 688,000,000 | 626,000,000 | 579,612,000 | 497,571,000 | 486,448,000 | 451,369,000 | 452,680,000 | 441,960,000 | 459,482,000 | 475,968,000 | 471,420,000 | 426,529,000 | 383,109,000 | 343,648,000 | 304,647,000 | 268,785,000 | 240,972,000 | 211,363,000 | |||||||||||
impairment and other related net charges | 1,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||
restructuring charges | 65,000,000 | 31,000,000 | |||||||||||||||||||||||||||||||||
total operating expenses | 1,116,000,000 | 1,069,000,000 | 1,127,000,000 | 1,168,000,000 | 1,223,000,000 | 1,196,000,000 | 1,268,000,000 | 1,113,000,000 | 1,076,936,000 | 952,526,000 | 982,853,000 | 976,685,000 | 964,025,000 | 925,574,000 | 1,021,032,000 | 841,191,000 | 882,776,000 | 799,630,000 | 730,777,000 | 664,090,000 | 614,727,000 | 538,036,000 | 480,346,000 | 426,893,000 | 399,903,000 | 354,266,000 | 307,018,000 | 293,089,000 | 282,338,000 | 263,281,000 | 237,244,000 | 221,165,000 | 191,696,000 | 160,023,000 | 140,274,000 |
income from operations | -172,000,000 | -152,000,000 | -142,000,000 | -347,000,000 | -330,000,000 | -372,000,000 | -372,000,000 | -310,000,000 | -195,751,000 | -69,798,000 | 145,207,000 | 26,342,000 | 100,565,000 | 221,854,000 | 299,998,000 | -262,068,000 | -305,421,000 | -259,709,000 | -171,177,000 | -193,634,000 | -129,605,000 | -145,266,000 | -95,339,000 | -103,069,000 | -67,738,000 | -73,957,000 | -37,552,000 | -56,206,000 | -43,758,000 | -61,620,000 | -48,730,000 | -42,109,000 | -15,994,000 | -18,637,000 | |
yoy | -47.88% | -59.14% | -61.83% | 11.94% | 68.58% | 432.97% | -356.19% | -1276.83% | -294.65% | -131.46% | -51.60% | -110.05% | -132.93% | -185.42% | -275.26% | 35.34% | 135.66% | 78.78% | 79.55% | 87.87% | 91.33% | 96.42% | 153.89% | 83.38% | 54.80% | 20.02% | -22.94% | 33.48% | 173.59% | 230.63% | |||||
qoq | 13.16% | 7.04% | -59.08% | 5.15% | -11.29% | 0.00% | 20.00% | 58.36% | 180.45% | -148.07% | 451.24% | -73.81% | -54.67% | -26.05% | -214.47% | -14.19% | 17.60% | 51.72% | -11.60% | 49.40% | -10.78% | 52.37% | -7.50% | 52.16% | -8.41% | 96.95% | -33.19% | 28.45% | -28.99% | 26.45% | 15.72% | 163.28% | -14.18% | ||
interest expense | -2,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -8,000,000 | -5,000,000 | -6,000,000 | -8,000,000 | -8,380,000 | -8,406,000 | -8,402,000 | -33,922,000 | -14,432,000 | -10,252,000 | -9,238,000 | -18,269,000 | -7,066,000 | -5,796,000 | -5,407,000 | ||||||||||||||||
other income | 3,000,000 | -4,000,000 | 3,000,000 | -1,000,000 | -1,000,000 | 1,000,000 | -2,343,000 | 3,889,000 | -2,248,000 | 2,087,000 | -13,584,000 | 3,110,000 | -246,000 | -2,701,000 | 2,182,000 | 322,000 | 3,078,000 | -2,865,000 | 1,054,000 | 666,000 | 941,000 | 358,000 | -227,000 | 451,000 | 176,000 | -48,000 | 889,000 | 246,000 | 669,000 | 176,000 | 2,746,000 | ||||
gain on debt extinguishment | 100,000,000 | 96,000,000 | |||||||||||||||||||||||||||||||||
income before income taxes | -171,000,000 | -161,000,000 | -44,000,000 | -353,000,000 | -342,000,000 | -282,000,000 | -377,000,000 | -318,000,000 | -206,474,000 | -74,315,000 | 134,557,000 | 16,232,000 | 43,727,000 | 171,955,000 | 274,169,000 | -284,532,000 | -328,714,000 | -271,959,000 | -181,107,000 | -199,794,000 | -142,761,000 | -151,278,000 | -100,469,000 | -107,535,000 | -72,956,000 | -76,192,000 | -38,651,000 | -56,329,000 | -43,903,000 | -61,023,000 | -47,953,000 | -40,888,000 | -15,431,000 | -15,566,000 | |
benefit from income taxes | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 9,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -4,833,000 | 3,706,000 | 4,129,000 | -2,002,000 | 19,909,000 | -1,211,000 | 292,000 | 1,333,000 | 1,508,000 | 76,000 | 831,000 | 595,000 | 1,084,000 | 448,000 | 265,000 | 240,000 | -185,000 | 237,000 | 224,000 | 210,000 | 321,000 | 317,000 | 73,000 | ||||
net income | -174,000,000 | -163,000,000 | -46,000,000 | -355,000,000 | -351,000,000 | -283,000,000 | -378,000,000 | -319,000,000 | -201,641,000 | -78,021,000 | 130,428,000 | 18,234,000 | 23,818,000 | 173,166,000 | 273,877,000 | -285,865,000 | -330,222,000 | -272,035,000 | -181,938,000 | -200,389,000 | -143,845,000 | -151,726,000 | -100,734,000 | -107,775,000 | -72,771,000 | -76,429,000 | -38,875,000 | -56,539,000 | -43,956,000 | -60,940,000 | -48,274,000 | -41,205,000 | -15,495,000 | -15,478,000 | |
yoy | -50.43% | -42.40% | -87.83% | 11.29% | 74.07% | 262.72% | -389.82% | -1849.48% | -946.59% | -145.06% | -52.38% | -106.38% | -107.21% | -163.66% | -250.53% | 42.66% | 129.57% | 79.29% | 80.61% | 85.93% | 97.67% | 98.52% | 159.12% | 90.62% | 65.55% | 25.42% | -19.47% | 37.21% | 183.68% | 293.72% | |||||
qoq | 6.75% | 254.35% | -87.04% | 1.14% | 24.03% | -25.13% | 18.50% | 58.20% | 158.44% | -159.82% | 615.30% | -23.44% | -86.25% | -36.77% | -195.81% | -13.43% | 21.39% | 49.52% | -9.21% | 39.31% | -5.19% | 50.62% | -6.53% | 48.10% | -4.79% | 96.60% | -31.24% | 28.63% | -27.87% | 26.24% | 17.16% | 165.92% | 0.11% | ||
loss per share: | |||||||||||||||||||||||||||||||||||
basic | -1.48 | -1.4 | -0.41 | -3.22 | |||||||||||||||||||||||||||||||
diluted | -1.48 | -1.4 | -0.41 | -3.22 | |||||||||||||||||||||||||||||||
weighted-average number of shares of common stock outstanding used in computing per share amounts: | |||||||||||||||||||||||||||||||||||
basic | 114 | 116 | 112 | 110 | 106 | 106 | 105 | 105 | 104 | 104,054 | 103,829 | 102,840 | 95,825 | 95,373 | 94,834 | ||||||||||||||||||||
diluted | 114 | 116 | 112 | 110 | 106 | 106 | 105 | 105 | 104 | 104,054 | 122,092 | 106,682 | 99,337 | 109,200 | 119,932 | ||||||||||||||||||||
impairment and other related charges | 40,000,000 | ||||||||||||||||||||||||||||||||||
(loss) earnings per share: | |||||||||||||||||||||||||||||||||||
basic | -3.26 | -2.66 | -3.59 | -3.04 | -1.94 | -0.75 | |||||||||||||||||||||||||||||
diluted | -3.26 | -2.66 | -3.59 | -3.04 | -1.91 | -0.75 | |||||||||||||||||||||||||||||
impairment and other charges | 40,000,000 | ||||||||||||||||||||||||||||||||||
customer service center impairment and other charges | -212,000 | 12,212,000 | |||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||
basic | 1.26 | 0.18 | |||||||||||||||||||||||||||||||||
diluted | 1.14 | 0.16 | |||||||||||||||||||||||||||||||||
interest (expense) | -6,812,000 | -58,925,000 | -36,315,000 | -28,939,000 | -22,218,000 | ||||||||||||||||||||||||||||||
other (expense) | -3,298,000 | ||||||||||||||||||||||||||||||||||
basic earnings per share | 1.7 | 1.82 | 2.89 | ||||||||||||||||||||||||||||||||
diluted earnings per share | 1.64 | 1.67 | 2.54 | ||||||||||||||||||||||||||||||||
net income per share | -3.04 | -3.55 | -2.94 | -1.98 | -2.2 | -1.59 | -1.69 | -1.13 | -1.22 | -0.83 | -0.88 | -0.45 | -0.66 | -1.77 | -0.72 | -0.57 | -0.49 | ||||||||||||||||||
weighted average number of common stock outstanding used in computing per share amounts, basic and diluted | 94,089 | 92,200 | 92,540 | 91,802 | 91,104 | 89,472 | 89,792 | 89,158 | 88,467 | 86,983 | 87,283 | 86,714 | 86,036 | 84,977 | 85,105 | 84,786 | 84,445 | 83,726 | |||||||||||||||||
merchandising, marketing and sales | 160,033,000 | 56,934,000 | 52,305,000 | 50,794,000 | 47,856,000 | 48,550,000 | 43,273,000 | 37,856,000 | 32,018,000 | 27,083,000 | 23,814,000 | ||||||||||||||||||||||||
operations, technology, general and administrative | 292,988,000 | 112,669,000 | 91,347,000 | 88,972,000 | 82,196,000 | 79,526,000 | 69,481,000 | 58,282,000 | 45,693,000 | 40,912,000 | 36,355,000 | ||||||||||||||||||||||||
interest income | -5,576,000 | -2,008,000 | -1,550,000 | -299,000 | -97,000 | -292,000 | 531,000 | 552,000 | 387,000 | 325,000 | 308,000 | ||||||||||||||||||||||||
(benefit from) benefit from income taxes | 555,000 | -83,000 | 31,000 | -88,000 | |||||||||||||||||||||||||||||||
amortization of acquired intangible assets | 197,000 | 208,000 | 236,000 | ||||||||||||||||||||||||||||||||
accretion of convertible redeemable preferred units | |||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | -15,495,000 | -15,478,000 | -19,334,000 | ||||||||||||||||||||||||||||||||
net income attributable to common stockholders per share, basic and diluted | -0.18 | -0.18 | -0.23 | ||||||||||||||||||||||||||||||||
weighted average common shares outstanding, basic and diluted | 83,886 | 83,603 | |||||||||||||||||||||||||||||||||