UBER Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||
net income including non-controlling interests | -663,000,000 | 1,700,000,000 | 219,000,000 | 394,000,000 | -157,000,000 | 600,000,000 | -1,204,000,000 | -2,616,000,000 | -5,918,000,000 | 879,000,000 | -2,439,000,000 | 1,112,000,000 | -122,000,000 | -962,000,000 | -1,108,000,000 | -1,772,000,000 | -2,946,000,000 | -1,091,000,000 | |||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||
depreciation and amortization | 194,000,000 | 203,000,000 | 205,000,000 | 208,000,000 | 207,000,000 | 223,000,000 | 227,000,000 | 243,000,000 | 254,000,000 | 246,000,000 | 218,000,000 | 226,000,000 | 212,000,000 | 180,000,000 | 138,000,000 | 129,000,000 | 128,000,000 | 101,000,000 | 102,000,000 | 123,000,000 | 146,000,000 |
bad debt expense | 26,000,000 | 29,000,000 | 19,000,000 | 24,000,000 | 20,000,000 | 38,000,000 | 25,000,000 | 33,000,000 | 18,000,000 | 34,000,000 | 26,000,000 | 26,000,000 | 23,000,000 | 25,000,000 | 19,000,000 | 10,000,000 | 22,000,000 | 13,000,000 | 12,000,000 | 20,000,000 | 47,000,000 |
stock-based compensation | 484,000,000 | 469,000,000 | 492,000,000 | 504,000,000 | 470,000,000 | 482,000,000 | 482,000,000 | 470,000,000 | 359,000,000 | 334,000,000 | 281,000,000 | 272,000,000 | 281,000,000 | 236,000,000 | 183,000,000 | 131,000,000 | 277,000,000 | 243,000,000 | 401,000,000 | 3,941,000,000 | 11,000,000 |
deferred income taxes | -16,000,000 | -6,000,000 | 16,000,000 | 6,000,000 | 10,000,000 | -190,000,000 | 16,000,000 | 14,000,000 | -281,000,000 | -210,000,000 | -115,000,000 | -487,000,000 | 120,000,000 | 6,000,000 | 10,000,000 | ||||||
loss (income) from equity method investments | 4,000,000 | -42,000,000 | -30,000,000 | -17,000,000 | -18,000,000 | ||||||||||||||||
unrealized (gain) loss on debt and equity securities | 721,000,000 | -1,000,000,000 | 96,000,000 | -386,000,000 | -320,000,000 | 1,677,000,000 | 5,570,000,000 | -1,912,000,000 | -63,000,000 | 2,000,000 | 7,000,000 | 2,000,000 | 114,000,000 | ||||||||
impairments of goodwill, long-lived assets and other assets | 9,000,000 | -1,000,000 | 11,000,000 | 67,000,000 | 13,000,000 | 0 | 2,000,000 | 13,000,000 | 100,000,000 | 0 | 0 | 16,000,000 | 32,000,000 | 75,000,000 | 104,000,000 | 193,000,000 | |||||
unrealized foreign currency transactions | 150,000,000 | -18,000,000 | 71,000,000 | 2,000,000 | 83,000,000 | 71,000,000 | 15,000,000 | 25,000,000 | -15,000,000 | 26,000,000 | 14,000,000 | -15,000,000 | 13,000,000 | 4,000,000 | 31,000,000 | 6,000,000 | 7,000,000 | 32,000,000 | -11,000,000 | -1,000,000 | -4,000,000 |
other | -59,000,000 | -23,000,000 | -35,000,000 | 6,000,000 | 4,000,000 | -12,000,000 | 7,000,000 | -7,000,000 | 5,000,000 | -46,000,000 | -12,000,000 | -3,000,000 | 65,000,000 | -4,000,000 | -34,000,000 | 5,000,000 | -10,000,000 | 5,000,000 | 19,000,000 | 0 | -1,000,000 |
change in assets and liabilities, net of impact of business acquisitions and disposals: | |||||||||||||||||||||
accounts receivable | -422,000,000 | -395,000,000 | -518,000,000 | -13,000,000 | 168,000,000 | -323,000,000 | -90,000,000 | -103,000,000 | -26,000,000 | -243,000,000 | -205,000,000 | -114,000,000 | -35,000,000 | -238,000,000 | -137,000,000 | 73,000,000 | 444,000,000 | -65,000,000 | 94,000,000 | -226,000,000 | -210,000,000 |
prepaid expenses and other assets | -322,000,000 | -281,000,000 | -948,000,000 | -114,000,000 | -119,000,000 | -139,000,000 | -115,000,000 | 78,000,000 | -20,000,000 | -7,000,000 | -220,000,000 | 58,000,000 | -67,000,000 | -65,000,000 | 18,000,000 | 112,000,000 | 29,000,000 | -11,000,000 | -289,000,000 | -103,000,000 | -75,000,000 |
operating lease right-of-use assets | 46,000,000 | 50,000,000 | 47,000,000 | 42,000,000 | 52,000,000 | 51,000,000 | 47,000,000 | 53,000,000 | 42,000,000 | 49,000,000 | 39,000,000 | 39,000,000 | 38,000,000 | 67,000,000 | 137,000,000 | 80,000,000 | 57,000,000 | 66,000,000 | |||
accounts payable | 46,000,000 | -22,000,000 | 112,000,000 | -19,000,000 | -7,000,000 | -53,000,000 | -35,000,000 | -53,000,000 | 8,000,000 | 19,000,000 | -114,000,000 | 188,000,000 | -3,000,000 | -99,000,000 | -24,000,000 | 36,000,000 | -46,000,000 | 118,000,000 | -32,000,000 | ||
accrued insurance reserves | 693,000,000 | 576,000,000 | 501,000,000 | 588,000,000 | 350,000,000 | 251,000,000 | 159,000,000 | 192,000,000 | 134,000,000 | 26,000,000 | 469,000,000 | 48,000,000 | -27,000,000 | 13,000,000 | -8,000,000 | -85,000,000 | 77,000,000 | ||||
accrued expenses and other liabilities | 590,000,000 | -216,000,000 | 740,000,000 | -87,000,000 | -142,000,000 | -405,000,000 | 483,000,000 | 486,000,000 | -72,000,000 | 177,000,000 | 129,000,000 | 206,000,000 | 556,000,000 | 6,000,000 | 414,000,000 | -17,000,000 | -320,000,000 | -37,000,000 | -143,000,000 | 796,000,000 | 344,000,000 |
operating lease liabilities | -56,000,000 | -43,000,000 | -47,000,000 | -46,000,000 | -44,000,000 | -46,000,000 | -81,000,000 | -49,000,000 | -39,000,000 | -60,000,000 | -54,000,000 | -20,000,000 | -50,000,000 | -27,000,000 | -62,000,000 | 7,000,000 | -49,000,000 | -59,000,000 | |||
net cash from operating activities | 1,416,000,000 | 823,000,000 | 966,000,000 | 1,190,000,000 | 606,000,000 | -244,000,000 | 432,000,000 | 439,000,000 | 15,000,000 | -107,000,000 | 614,000,000 | -341,000,000 | -611,000,000 | -805,000,000 | -406,000,000 | -1,071,000,000 | -463,000,000 | -1,799,000,000 | -878,000,000 | -922,000,000 | -722,000,000 |
cash flows from investing activities | |||||||||||||||||||||
purchases of property and equipment | -57,000,000 | -55,000,000 | -61,000,000 | -50,000,000 | -57,000,000 | -59,000,000 | -74,000,000 | -57,000,000 | -62,000,000 | -80,000,000 | -90,000,000 | -57,000,000 | -71,000,000 | -123,000,000 | -131,000,000 | -164,000,000 | -198,000,000 | ||||
purchases of non-marketable equity securities | -174,000,000 | -10,000,000 | 0 | 0 | -1,000,000 | -13,000,000 | -125,000,000 | 0 | -54,000,000 | -803,000,000 | |||||||||||
purchases of marketable securities | -2,029,000,000 | -2,844,000,000 | -3,723,000,000 | -1,361,000,000 | -846,000,000 | 0 | -587,000,000 | -190,000,000 | -336,000,000 | -608,000,000 | -481,000,000 | -519,000,000 | -493,000,000 | ||||||||
proceeds from maturities and sales of marketable securities | 2,030,000,000 | 2,076,000,000 | 1,366,000,000 | 1,127,000,000 | 500,000,000 | 0 | 0 | 1,148,000,000 | 447,000,000 | 696,000,000 | 559,000,000 | 379,000,000 | 322,000,000 | 100,000,000 | |||||||
proceeds from sale of equity method investment | 9,000,000 | 18,000,000 | |||||||||||||||||||
other investing activities | -21,000,000 | 14,000,000 | 26,000,000 | -11,000,000 | 4,000,000 | -2,000,000 | -7,000,000 | 4,000,000 | -1,000,000 | -5,000,000 | 0 | 9,000,000 | 8,000,000 | 14,000,000 | 57,000,000 | -10,000,000 | -1,000,000 | ||||
net cash from investing activities | -242,000,000 | -819,000,000 | -2,416,000,000 | 408,000,000 | -399,000,000 | -1,769,000,000 | 321,000,000 | -54,000,000 | -135,000,000 | -2,268,000,000 | 1,216,000,000 | 101,000,000 | -250,000,000 | -192,000,000 | -365,000,000 | -456,000,000 | -1,856,000,000 | -711,000,000 | -129,000,000 | -154,000,000 | 204,000,000 |
cash flows from financing activities | |||||||||||||||||||||
issuance of term loans and notes, net of issuance costs | 0 | 0 | 1,121,000,000 | ||||||||||||||||||
principal repayment on term loan and notes | -6,000,000 | -1,525,000,000 | -6,000,000 | -7,000,000 | -1,137,000,000 | ||||||||||||||||
principal payments on finance leases | -42,000,000 | -53,000,000 | -36,000,000 | -42,000,000 | -40,000,000 | -37,000,000 | -39,000,000 | -46,000,000 | -62,000,000 | -60,000,000 | -58,000,000 | -61,000,000 | -47,000,000 | -56,000,000 | -59,000,000 | -60,000,000 | |||||
other financing activities | -52,000,000 | 17,000,000 | -9,000,000 | 6,000,000 | -51,000,000 | -5,000,000 | -4,000,000 | -8,000,000 | -51,000,000 | 51,000,000 | 5,000,000 | 30,000,000 | 15,000,000 | 48,000,000 | -1,000,000 | -6,000,000 | -3,000,000 | ||||
net cash from financing activities | -100,000,000 | 46,000,000 | -76,000,000 | 42,000,000 | -107,000,000 | -89,000,000 | 212,000,000 | 5,000,000 | -113,000,000 | 414,000,000 | 1,556,000,000 | 36,000,000 | -226,000,000 | 896,000,000 | 428,000,000 | 118,000,000 | -63,000,000 | -83,000,000 | 1,993,000,000 | 7,075,000,000 | -46,000,000 |
effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents | -94,000,000 | 89,000,000 | -69,000,000 | 27,000,000 | 16,000,000 | 145,000,000 | -195,000,000 | -118,000,000 | 20,000,000 | -24,000,000 | -50,000,000 | 51,000,000 | -46,000,000 | 75,000,000 | 8,000,000 | -19,000,000 | -156,000,000 | 19,000,000 | -35,000,000 | 9,000,000 | 3,000,000 |
net increase in cash and cash equivalents, and restricted cash and cash equivalents | 980,000,000 | 139,000,000 | 116,000,000 | -1,957,000,000 | 770,000,000 | -1,985,000,000 | -26,000,000 | -335,000,000 | -2,574,000,000 | 951,000,000 | 6,008,000,000 | -561,000,000 | |||||||||
cash and cash equivalents, and restricted cash and cash equivalents | |||||||||||||||||||||
beginning of period | 7,004,000,000 | 0 | 6,677,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,067,000,000 | 0 | 0 | 0 | 8,209,000,000 | ||||||
end of period | 7,984,000,000 | 770,000,000 | 3,336,000,000 | ||||||||||||||||||
income from sale of investments | |||||||||||||||||||||
gain on business divestitures | 0 | 0 | 0 | 0 | -1,684,000,000 | -77,000,000 | 0 | ||||||||||||||
impairment of equity method investment | 0 | 0 | 0 | 182,000,000 | |||||||||||||||||
revaluation of mlu b.v. call option | -11,000,000 | -10,000,000 | 11,000,000 | -181,000,000 | |||||||||||||||||
collateral held by insurer | 0 | 724,000,000 | 28,000,000 | 108,000,000 | 80,000,000 | 81,000,000 | 86,000,000 | 92,000,000 | |||||||||||||
proceeds from sale of non-marketable equity securities | 0 | 0 | 0 | 500,000,000 | |||||||||||||||||
proceeds from sale of equity method investments | |||||||||||||||||||||
proceeds from business divestiture | |||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | 0 | 0 | -59,000,000 | -2,203,000,000 | -31,000,000 | -52,000,000 | -28,000,000 | 65,000,000 | 0 | 0 | ||||||||||
purchase of notes receivables | |||||||||||||||||||||
proceeds from issuance and sale of subsidiary stock units | 0 | ||||||||||||||||||||
proceeds from the issuance of common stock under the employee stock purchase plan | 45,000,000 | 0 | 33,000,000 | 0 | 40,000,000 | 0 | 43,000,000 | 0 | |||||||||||||
issuance of term loan and notes, net of issuance costs | |||||||||||||||||||||
purchase of capped calls | |||||||||||||||||||||
uber technologies, inc. | |||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||
principal repayment on careem notes | -112,000,000 | -1,000,000 | 0 | -194,000,000 | 0 | 0 | |||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||
cash paid for: | |||||||||||||||||||||
interest, net of amount capitalized | 160,000,000 | 123,000,000 | 137,000,000 | 130,000,000 | 103,000,000 | 116,000,000 | 85,000,000 | 120,000,000 | 91,000,000 | 119,000,000 | 47,000,000 | 124,000,000 | 42,000,000 | ||||||||
income taxes, net of refunds | 64,000,000 | 26,000,000 | 44,000,000 | 16,000,000 | 20,000,000 | 14,000,000 | 10,000,000 | 22,000,000 | 36,000,000 | 28,000,000 | 25,000,000 | 46,000,000 | 34,000,000 | ||||||||
non-cash investing and financing activities: | |||||||||||||||||||||
finance lease obligations | 13,000,000 | 173,000,000 | 95,000,000 | 69,000,000 | 32,000,000 | 59,000,000 | |||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 37,000,000 | 101,000,000 | -17,000,000 | ||||||||||||||||||
common stock issued in connection with acquisitions | 901,000,000 | 3,802,000,000 | |||||||||||||||||||
ownership interest received in exchange for divestitures | 0 | ||||||||||||||||||||
conversion of convertible notes to common stock related to careem | |||||||||||||||||||||
income from equity method investments | -3,000,000 | -4,000,000 | -36,000,000 | 9,000,000 | 13,000,000 | 7,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | ||||||||||||
income from sale of investment | 0 | ||||||||||||||||||||
principal repayments on careem notes | |||||||||||||||||||||
reconciliation of cash and cash equivalents, and restricted cash and cash equivalents to the condensed consolidated balance sheets | |||||||||||||||||||||
cash and cash equivalents | 468,000,000 | 2,039,000,000 | -600,000,000 | -1,411,000,000 | 8,165,000,000 | 906,000,000 | 5,999,000,000 | 5,745,000,000 | |||||||||||||
restricted cash and cash equivalents-current | 67,000,000 | 90,000,000 | 95,000,000 | -70,000,000 | 193,000,000 | -104,000,000 | 1,000,000 | 136,000,000 | |||||||||||||
restricted cash and cash equivalents-non-current | 235,000,000 | 1,207,000,000 | 170,000,000 | 53,000,000 | 1,171,000,000 | 149,000,000 | 8,000,000 | 1,801,000,000 | |||||||||||||
total cash and cash equivalents, and restricted cash and cash equivalents | 770,000,000 | 3,336,000,000 | -335,000,000 | -1,428,000,000 | 9,529,000,000 | 951,000,000 | 6,008,000,000 | 7,682,000,000 | |||||||||||||
gain from sale of investments | -242,000,000 | ||||||||||||||||||||
proceeds from sale of equity method investments and grant of related call option | |||||||||||||||||||||
proceeds from business divestiture, net of cash divested | |||||||||||||||||||||
issuance of careem notes including the holdback amount | |||||||||||||||||||||
unrealized loss on debt and equity securities | |||||||||||||||||||||
purchase of notes receivable | |||||||||||||||||||||
reclassification from assets held for sale during the period | 0 | ||||||||||||||||||||
ownership interest received in exchange for divestiture | |||||||||||||||||||||
conversion of convertible notes to common stock | 0 | ||||||||||||||||||||
gain on business divestiture | -154,000,000 | ||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -2,000,000 | -59,000,000 | -146,000,000 | ||||||||||||||||||
proceeds from issuance and sale of subsidiary preferred stock units | |||||||||||||||||||||
proceeds from sale of subsidiary preferred stock units | |||||||||||||||||||||
purchase of note receivable | -2,000,000 | -216,000,000 | 0 | ||||||||||||||||||
ownership interest received in exchange for the divestitures | |||||||||||||||||||||
gain on forfeiture of unvested warrants and related share repurchases | |||||||||||||||||||||
purchases of equity method investments | |||||||||||||||||||||
repurchase of stock subject to put options related to yandex | |||||||||||||||||||||
issuance of unsecured convertible notes in connection with careem acquisition | |||||||||||||||||||||
change in assets and liabilities, net of impact of business acquisition and disposals: | |||||||||||||||||||||
impairment of long-lived assets held for sale | |||||||||||||||||||||
purchase of intangible assets | |||||||||||||||||||||
purchase of non-marketable debt securities | |||||||||||||||||||||
purchase of non-marketable investments | |||||||||||||||||||||
proceeds from issuance of common stock in private placement | |||||||||||||||||||||
repurchase of outstanding shares | |||||||||||||||||||||
proceeds from revolving lines of credit | |||||||||||||||||||||
stock-based compensation capitalized as software development costs | |||||||||||||||||||||
changes in share repurchase commitment made in each period | |||||||||||||||||||||
deferred unpaid offering costs | |||||||||||||||||||||
change in operating assets and liabilities, net of impact of business acquisitions and disposals: | |||||||||||||||||||||
investments in debt securities | |||||||||||||||||||||
gain on extinguishment of convertible notes and settlement of derivative | |||||||||||||||||||||
changes in operating assets and liabilities: |