SNAP Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||
net income | -305,090,000 | -954,229,000 | 9,052,000 | -48,634,000 | -328,674,000 | -1,070,151,000 | 62,565,000 | -62,443,000 | -359,624,000 | -415,996,000 | 79,705,000 | 135,218,000 | -286,882,000 | -744,986,000 | 126,098,000 | -20,015,000 | -305,936,000 | -806,285,000 | 27,799,000 | 55,233,000 | -310,407,000 | -930,763,000 | 28,162,000 | 32,475,000 | -385,785,000 | -349,977,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||
depreciation and amortization | 41,713,000 | 127,232,000 | 1,521,000 | 4,468,000 | 35,220,000 | 165,882,000 | -43,000,000 | 41,191,000 | 38,100,000 | 86,631,000 | 4,240,000 | 4,772,000 | 23,498,000 | 64,940,000 | 879,000 | -279,000 | 21,204,000 | 66,599,000 | -2,014,000 | -659,000 | 23,319,000 | 66,750,000 | 2,384,000 | 961,000 | 21,553,000 | 18,786,000 |
stock-based compensation | 263,752,000 | 966,071,000 | 39,990,000 | 3,012,000 | 314,931,000 | 1,044,828,000 | 24,149,000 | 43,366,000 | 275,444,000 | 791,237,000 | 44,298,000 | 19,527,000 | 237,073,000 | 578,102,000 | 5,909,000 | 14,122,000 | 172,049,000 | 524,785,000 | -34,346,000 | 33,018,000 | 162,556,000 | 411,402,000 | -29,562,000 | 23,113,000 | 133,258,000 | 181,044,000 |
amortization of debt issuance costs | 1,742,000 | 5,519,000 | 3,000 | 3,000 | 1,836,000 | 55,000 | 367,000 | 1,413,000 | ||||||||||||||||||
losses (gains) on debt and equity securities | 8,968,000 | 11,872,000 | 25,589,000 | 6,399,000 | -10,833,000 | 112,616,000 | -87,988,000 | -66,917,000 | 79,127,000 | |||||||||||||||||
other | -16,612,000 | -22,563,000 | 11,912,000 | -5,911,000 | -10,396,000 | 3,463,000 | 9,054,000 | 1,954,000 | 1,125,000 | 9,375,000 | -35,588,000 | 50,538,000 | -15,682,000 | -8,213,000 | 9,559,000 | -12,731,000 | 10,424,000 | -27,330,000 | 154,000 | 518,000 | -1,917,000 | -9,511,000 | 14,501,000 | -2,501,000 | -3,392,000 | -2,642,000 |
change in operating assets and liabilities, net of effect of acquisitions: | ||||||||||||||||||||||||||
accounts receivable, net of allowance | 162,207,000 | 30,845,000 | -25,343,000 | -392,002,000 | 288,373,000 | -137,190,000 | 98,411,000 | -207,028,000 | 126,027,000 | -200,059,000 | 41,544,000 | -303,768,000 | 129,316,000 | -103,962,000 | -167,510,000 | -77,238,000 | 92,892,000 | -85,007,000 | -23,104,000 | -111,621,000 | 71,870,000 | -58,672,000 | -4,908,000 | -62,623,000 | 48,697,000 | -79,844,000 |
prepaid expenses and other current assets | -13,629,000 | -9,083,000 | 261,000 | 12,106,000 | -13,204,000 | -47,961,000 | 19,024,000 | 15,198,000 | -27,178,000 | -22,416,000 | -5,256,000 | 13,501,000 | -12,436,000 | -3,979,000 | -14,731,000 | 16,990,000 | -12,867,000 | -9,359,000 | 4,271,000 | -5,032,000 | 271,000 | 2,029,000 | -8,250,000 | 18,254,000 | -10,439,000 | 9,182,000 |
operating lease right-of-use assets | 13,575,000 | 52,770,000 | 87,000 | 159,000 | 17,658,000 | 53,519,000 | -377,000 | 1,315,000 | 16,984,000 | 35,788,000 | -1,079,000 | 1,351,000 | 11,198,000 | 28,886,000 | 517,000 | 821,000 | 8,716,000 | |||||||||
other assets | -5,142,000 | 5,005,000 | -1,492,000 | -2,125,000 | 850,000 | 4,591,000 | 2,135,000 | -6,922,000 | -308,000 | -6,712,000 | -3,866,000 | 560,000 | -898,000 | -14,832,000 | 3,282,000 | 1,263,000 | -1,155,000 | -970,000 | -630,000 | 3,137,000 | -368,000 | 14,696,000 | -1,932,000 | 4,817,000 | 4,204,000 | 3,774,000 |
accounts payable | -34,089,000 | 111,939,000 | -25,377,000 | 45,398,000 | -36,972,000 | 37,111,000 | 13,300,000 | -58,899,000 | 54,980,000 | 42,495,000 | 61,243,000 | -106,664,000 | 56,505,000 | 16,939,000 | 1,156,000 | -3,455,000 | 5,734,000 | 16,454,000 | -16,789,000 | 17,919,000 | 3,090,000 | -35,616,000 | 11,737,000 | 27,416,000 | -37,069,000 | 45,593,000 |
accrued expenses and other current liabilities | -18,381,000 | -43,777,000 | 52,926,000 | 143,172,000 | -90,191,000 | 11,670,000 | 74,428,000 | 48,436,000 | -62,828,000 | 60,405,000 | 28,997,000 | 22,341,000 | 5,349,000 | 47,006,000 | 46,732,000 | -3,047,000 | 17,910,000 | 122,820,000 | 15,508,000 | 22,058,000 | -14,323,000 | -29,166,000 | 34,197,000 | -9,207,000 | -10,149,000 | -2,461,000 |
operating lease liabilities | -13,930,000 | -51,826,000 | 1,611,000 | 758,000 | -18,550,000 | -56,770,000 | 4,383,000 | 1,317,000 | -17,816,000 | -35,383,000 | -5,852,000 | 5,236,000 | -13,295,000 | -33,970,000 | -4,775,000 | 3,009,000 | -13,994,000 | -24,836,000 | -19,227,000 | -6,311,000 | -10,470,000 | |||||
other liabilities | 3,268,000 | 3,965,000 | 3,977,000 | 159,000 | 1,054,000 | 2,031,000 | 3,887,000 | -2,475,000 | 2,013,000 | 3,804,000 | 822,000 | -748,000 | 2,096,000 | 9,495,000 | -413,000 | 598,000 | 137,000 | 913,000 | -1,980,000 | -542,000 | 655,000 | 8,036,000 | -8,725,000 | 149,000 | 6,905,000 | 3,555,000 |
net cash from operating activities | 88,352,000 | 233,740,000 | 94,717,000 | -233,038,000 | 151,102,000 | 128,669,000 | 180,026,000 | -251,540,000 | 127,459,000 | 221,328,000 | 172,638,000 | -237,972,000 | 136,886,000 | -112,816,000 | 11,726,000 | -72,837,000 | 6,283,000 | -228,809,000 | 19,640,000 | -29,611,000 | -66,178,000 | -557,381,000 | 66,803,000 | 32,635,000 | -231,981,000 | -176,083,000 |
cash flows from investing activities | ||||||||||||||||||||||||||
purchases of property and equipment | -50,448,000 | -138,292,000 | -36,492,000 | 10,687,000 | -47,630,000 | -91,470,000 | -14,466,000 | -2,195,000 | -21,175,000 | -50,039,000 | -5,213,000 | -3,772,000 | -10,851,000 | -43,105,000 | 1,040,000 | -4,876,000 | -10,891,000 | -28,540,000 | -305,000 | 4,181,000 | -11,814,000 | -93,957,000 | 8,616,000 | 1,414,000 | -36,315,000 | -21,212,000 |
purchases of strategic investments | 1,190,000 | -4,480,000 | -20,346,000 | 200,000 | -6,050,000 | -150,000 | ||||||||||||||||||||
purchases of marketable securities | -465,672,000 | -1,511,227,000 | 94,172,000 | 242,835,000 | -874,053,000 | -2,663,808,000 | -253,775,000 | 774,326,000 | -1,342,381,000 | -1,829,807,000 | 155,195,000 | -241,152,000 | -523,219,000 | -2,376,255,000 | -272,471,000 | -323,198,000 | -552,675,000 | -1,362,030,000 | -831,838,000 | 242,000,000 | -525,520,000 | -1,209,549,000 | -47,484,000 | 80,328,000 | -477,213,000 | -449,861,000 |
sales of marketable securities | 443,030,000 | -69,471,000 | 80,571,000 | 5,351,000 | 36,558,000 | 36,176,000 | -6,795,000 | 9,777,000 | 359,556,000 | -219,501,000 | 131,444,000 | 108,056,000 | 234,075,000 | 217,958,000 | 159,231,000 | -52,541,000 | 45,007,000 | 69,979,000 | ||||||||
maturities of marketable securities | 384,928,000 | 1,867,138,000 | -54,256,000 | -312,488,000 | 924,323,000 | 1,601,344,000 | 369,845,000 | 211,481,000 | 342,545,000 | 2,043,804,000 | -203,971,000 | -120,039,000 | 816,931,000 | 2,068,593,000 | 192,369,000 | -276,124,000 | 752,685,000 | 1,197,775,000 | 87,046,000 | -134,594,000 | 458,627,000 | 1,877,741,000 | -18,044,000 | -209,319,000 | 787,828,000 | 651,898,000 |
net cash from investing activities | -131,183,000 | 602,562,000 | -5,209,000 | -32,237,000 | 5,838,000 | -1,127,340,000 | 53,626,000 | 1,029,104,000 | -1,017,665,000 | 245,429,000 | -287,071,000 | -148,686,000 | 280,555,000 | -354,614,000 | 116,874,000 | -863,701,000 | 371,577,000 | -40,289,000 | -873,034,000 | 265,643,000 | -80,928,000 | 604,893,000 | -33,647,000 | -196,039,000 | 319,247,000 | 214,990,000 |
cash flows from financing activities | ||||||||||||||||||||||||||
proceeds from the exercise of stock options | 69,000 | 1,033,000 | -377,000 | 353,000 | 29,000 | 4,055,000 | -1,171,000 | -878,000 | 2,266,000 | 10,626,000 | 788,000 | -1,196,000 | 4,453,000 | 31,775,000 | -18,043,000 | 17,347,000 | 3,130,000 | 8,739,000 | 6,446,000 | -4,254,000 | 5,596,000 | 47,846,000 | -1,772,000 | -43,895,000 | 45,809,000 | 4,524,000 |
repurchases of class a non-voting common stock | -235,114,000 | -500,539,000 | ||||||||||||||||||||||||
deferred payments for acquisitions | -259,992,000 | 231,647,000 | -240,060,000 | -2,028,000 | ||||||||||||||||||||||
repurchases of convertible notes | -440,706,000 | |||||||||||||||||||||||||
net cash from financing activities | -675,751,000 | -448,353,000 | 231,270,000 | -239,707,000 | -1,999,000 | 807,010,000 | -498,678,000 | -1,310,384,000 | 1,308,766,000 | 1,061,028,000 | -1,049,614,000 | 1,049,206,000 | 4,453,000 | 920,357,000 | -906,625,000 | 905,929,000 | 3,130,000 | 8,302,000 | 1,156,208,000 | -4,254,000 | 5,596,000 | 47,295,000 | -1,772,000 | -43,344,000 | 45,258,000 | -22,398,000 |
change in cash, cash equivalents, and restricted cash | -718,582,000 | 387,949,000 | 320,778,000 | -504,982,000 | 154,941,000 | -191,661,000 | -265,026,000 | -532,820,000 | 418,560,000 | 1,527,785,000 | -1,164,047,000 | 662,548,000 | 421,894,000 | 452,927,000 | -778,025,000 | -30,609,000 | 380,990,000 | -260,796,000 | 302,814,000 | 231,778,000 | -141,510,000 | 94,807,000 | 31,384,000 | -206,748,000 | 132,524,000 | |
cash, cash equivalents, and restricted cash, beginning of period | 1,782,462,000 | 195,100,000 | -350,041,000 | 154,941,000 | 1,423,776,000 | -304,300,000 | -114,260,000 | 418,560,000 | 1,994,723,000 | -1,506,336,000 | 1,084,442,000 | 421,894,000 | 546,543,000 | -731,371,000 | 350,381,000 | 380,990,000 | 521,260,000 | 51,242,000 | 90,268,000 | -141,510,000 | 388,974,000 | -58,300,000 | -74,224,000 | 132,524,000 | 337,007,000 | |
cash, cash equivalents, and restricted cash, end of period | 1,063,880,000 | 583,049,000 | -29,263,000 | -350,041,000 | 1,578,717,000 | -495,961,000 | -379,286,000 | -114,260,000 | 2,413,283,000 | 21,449,000 | -79,605,000 | 1,084,442,000 | 968,437,000 | -278,444,000 | -427,644,000 | 350,381,000 | 902,250,000 | -209,554,000 | 393,082,000 | 90,268,000 | 247,464,000 | 36,507,000 | -42,840,000 | -74,224,000 | 469,531,000 | |
induced conversion expense related to convertible notes | 37,002,000 | |||||||||||||||||||||||||
sales of strategic investments | 2,408,000 | |||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | -47,417,000 | -8,430,000 | -10,432,000 | -788,000 | -273,540,000 | -7,071,000 | 78,608,000 | -108,912,000 | -135,342,000 | -13,304,000 | -33,604,000 | |||||||||||||||
proceeds from issuance of convertible notes, net of issuance costs | 1,483,500,000 | -437,000 | ||||||||||||||||||||||||
purchase of capped calls | -177,000,000 | 0 | ||||||||||||||||||||||||
payments of debt issuance costs | ||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||
cash paid for income taxes | 26,779,000 | -1,917,000 | -10,941,000 | 17,003,000 | 10,605,000 | -3,366,000 | 2,212,000 | 2,636,000 | 23,393,000 | -1,340,000 | -7,728,000 | 11,008,000 | 2,383,000 | 747,000 | -246,000 | 808,000 | -487,000 | 1,042,000 | -719,000 | 320,000 | 2,840,000 | -648,000 | 415,000 | 991,000 | 789,000 | |
cash paid for interest | 5,838,000 | 3,674,000 | -3,689,000 | 4,421,000 | 4,687,000 | 3,635,000 | -2,903,000 | 3,454,000 | 7,379,000 | 1,894,000 | -3,513,000 | 5,127,000 | 6,906,000 | 4,747,000 | -4,533,000 | 4,899,000 | ||||||||||
amortization of debt discount and issuance costs | 3,202,000 | -39,000 | 104,000 | 1,044,000 | 56,898,000 | 4,091,000 | 8,849,000 | 11,563,000 | 11,385,000 | |||||||||||||||||
(gains) losses on debt and equity securities | -168,045,000 | |||||||||||||||||||||||||
gain on divestiture | ||||||||||||||||||||||||||
proceeds from divestiture | ||||||||||||||||||||||||||
supplemental disclosures of non-cash activities | ||||||||||||||||||||||||||
strategic investments | ||||||||||||||||||||||||||
non-marketable investments | -78,590,000 | -1,350,000 | -108,086,000 | 52,841,000 | -20,841,000 | -35,500,000 | -4,431,000 | -600,000 | 1,800,000 | -2,250,000 | -22,245,000 | 20,760,000 | -2,500,000 | |||||||||||||
payments of deferred offering costs | ||||||||||||||||||||||||||
issuance of notes receivable from officers/stockholders | ||||||||||||||||||||||||||
repayment of notes receivables from officers/stockholders | ||||||||||||||||||||||||||
borrowings from revolving credit facility | ||||||||||||||||||||||||||
principal payments on revolving credit facility | ||||||||||||||||||||||||||
repurchase of class b voting common stock and series fp voting preferred stock | ||||||||||||||||||||||||||
proceeds from issuances of preferred stock, net of issuance costs | ||||||||||||||||||||||||||
issuance of class b common stock related to acquisitions | ||||||||||||||||||||||||||
repurchase of class b voting common stock and series fp voting preferred stock in exchange for notes receivable from officers/stockholders | ||||||||||||||||||||||||||
recognition of leased facility asset and lease financing obligation | ||||||||||||||||||||||||||
deferred offering costs accrued, unpaid | ||||||||||||||||||||||||||
other investing activities | ||||||||||||||||||||||||||
payments of initial public offering costs | ||||||||||||||||||||||||||
issuance of class b voting common stock related to acquisitions |