7Baggers

PLUG Stock Income Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Revenue  
     Gross Profit  
     Operating Profit  
     Net Income  
    Quarterly
     | 
    Annual
     
    20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 -500.54-426.28-352.01-277.74-203.48-129.21-54.9519.32Milllion
    Quarterly Income Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2013-12-31 2013-09-30 2012-06-30 2012-03-31 2011-12-31 2009-12-31 2009-06-30 2009-03-31 2008-12-31 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 
                                                                     
        net revenue:                                                             
        sales of equipment, related infrastructure and other167,923,000 145,130,000 216,286,000 182,094,000                                                          
        services performed on fuel cell systems and related infrastructure 17,916,000 23,449,000 12,221,000 21,259,000 12,619,000 11,612,000 13,875,000 16,471,000 18,697,000 15,475,000 13,086,000 20,778,000 7,074,000 6,491,000 6,521,000 7,802,000 5,920,000 5,282,000 6,213,000 5,672,000 5,156,000 7,188,000 5,360,000 5,273,000                                     
        power purchase agreements 20,068,000 16,130,000 7,937,000 16,453,000 9,524,000 11,169,000 10,037,000 9,645,000 9,321,000 8,361,000 7,826,000 6,766,000 6,704,000 6,654,000 6,496,000 9,240,000 5,599,000 6,307,000 4,707,000 6,504,000 5,555,000 5,629,000 3,062,000 2,706,000                                     
        fuel delivered to customers and related equipment 19,371,000 17,878,000 10,142,000 16,907,000 12,389,000 14,472,000 13,429,000                                                      
        other 2,197,000 1,711,000 935,000 1,559,000 286,000 400,000 377,000 309,000 550,000 208,000 98,000 48,000 131,000 63,000 76,000 51,000 135,000      278,000 125,000                                     
        net revenue               40,813,000 98,202,000 56,376,000 57,068,000 18,593,000 59,820,000 53,165,000 36,006,000                                       
        cost of revenue:                                                             
        benefit from loss contracts related to service                       -1,071,000                                      
        total cost of revenue 336,676,000 338,325,000 279,682,000 301,220,000 234,691,000 183,732,000 176,153,000 249,668,000 175,000,000 164,855,000 84,129,000 159,622,000 108,279,000 62,994,000 45,284,000 78,882,000 51,114,000 46,914,000 25,363,000 55,313,000 48,756,000 38,316,000 20,075,000 15,162,000                                     
        ​                                                             
        gross loss -137,965,000 -78,143,000 -69,396,000 -80,478,000 -46,063,000 -32,465,000 -35,349,000 -83,547,000 -31,078,000 -40,298,000 -12,171,000    -4,471,000    -6,770,000   -2,310,000                                       
        operating expenses:                                                             
        research and development               10,412,000 9,341,000 8,028,000 8,933,000 7,373,000 8,430,000 8,402,000 8,427,000 5,201,000 4,830,000                                     
        selling, general and administrative               11,013,000 10,982,000 10,400,000 13,627,000 9,324,000 8,996,000 8,652,000 12,241,000 8,559,000 8,290,000                                     
        impairment                                                             
        change in fair value of contingent consideration                                                             
        total operating expenses               21,425,000 20,323,000 18,428,000 22,560,000 16,697,000 17,426,000 17,054,000 20,668,000 13,760,000 13,120,000                                     
        operating income               -25,896,000 -1,003,000 -13,166,000 -12,406,000 -23,467,000 -12,919,000 -12,645,000 -22,978,000 -13,376,000 -12,950,000          -31,078,560 -10,192,210 -8,291,346 -106,486,755 -19,947,054 -20,219,273 -17,726,857 -19,325,848 -15,056,630 -16,256,560 -15,353,828 -13,969,001 -12,899,613 -12,919,050 -12,043,488 -10,690,747 -12,325,976 -11,724,757 -11,466,466 -11,298,481 -11,837,209 -13,863,170 -12,058,688 -12,521,708 -13,466,811 -12,378,595 -10,545,042 
        yoy               10.35% -92.24% 4.12% -46.01% 75.44% -0.24%              55.81% -49.59% -53.23% 451.01% 32.48% 24.38% 15.46% 38.35% 16.72% 25.83% 27.49% 30.66% 4.65% 10.19% 5.03% -5.38% 4.13% -15.43% -4.91% -9.77% -12.10% 11.99% 14.35%     
        qoq               2481.85% -92.38% 6.13% -47.13% 81.65% 2.17% -44.97% 71.79% 3.29%           204.92% 22.93% -92.21% 433.85% -1.35% 14.06% -8.27% 28.35% -7.38% 5.88% 9.91% 8.29% -0.15% 7.27% 12.65% -13.27% 5.13% 2.25% 1.49% -4.55% -14.61% 14.96% -3.70% -7.02% 8.79% 17.39%  
        interest income 10,369,000 16,391,000 17,632,000 17,938,000 13,429,000 3,838,000 2,054,000                                    5,353,011 3,532,965 997,441 822,605 941,834 669,182 285,476 270,248 380,957 262,242 442,576 366,818 295,287 144,798 190,692 202,237 221,342 352,079 
        interest expense                                       -220,591 -114,061 -106,530  -12,549 -55,932 -53,443 -48,911 -37,464 -45,257 -33,892 -28,970 -7,581 -27,953 -9,561 -15,879 -13,679 -14,781 -15,988 -17,120 -172,279 24,897 
        other income/(expense) 4,987,000                                                            
        realized gain/(loss) on investments                                                             
        other-than-temporary impairment of available-for-sale securities                                                             
        change in fair value of equity securities                                                             
        loss on equity method investments                                                             
        income before income taxes-642,843,000 -288,208,000 -237,315,000 -207,831,000 -224,156,000 -169,237,000 -172,873,000 -156,903,000 -209,111,000 -106,671,000 -99,634,000 -60,746,000 -517,304,000 -45,902,000 -26,315,000 -37,479,000 -11,737,000 -21,229,000 -18,561,000 -33,938,000 -18,483,000 -17,281,000 -28,780,000 -13,128,000 -12,146,000                                     
        income tax (benefit)/expense -4,729,000                                                            
        net income -283,479,000 -236,398,000 -206,561,000 -500,543,000 -170,758,000 -173,296,000 -156,489,000                           -30,459,044 -10,249,508 -8,157,449 -100,972,338 -20,727,686 -17,484,853 -15,176,246 -16,726,710 -11,183,007 -13,281,870 -11,876,795 -13,025,003 -12,125,919 -16,453,035 -11,867,837 -10,887,437 -12,535,153 -11,804,431 -11,683,319 -11,298,989 -11,952,088 -14,039,505 -12,405,511 -12,826,891 -13,766,895 -12,719,075 -10,674,366 
        yoy 66.01% 36.41% 32.00%                               46.95% -41.38% -46.25% 503.66% 85.35% 31.64% 27.78% 28.42% -7.78% -19.27% 0.08% 19.63% -3.26% 39.38% 1.58% -3.64% 4.88% -15.92% -5.82% -11.91% -13.18% 10.38% 16.22%     
        qoq 19.92% 14.44% -58.73% 193.13% -1.46% 10.74%                            197.18% 25.65% -91.92% 387.14% 18.55% 15.21% -9.27% 49.57% -15.80% 11.83% -8.82% 7.41% -26.30% 38.64% 9.00% -13.14% 6.19% 1.04% 3.40% -5.46% -14.87% 13.17% -3.29% -6.83% 8.24% 19.16%  
        net income per share                                                             
        basic and diluted -0.47 -0.4 -0.35 -0.38 -0.3 -0.3 -0.27 -0.34 -0.19 -0.18 -0.12 -1.42 -0.11 -0.03 -0.12 -0.04 -0.09 -0.08 -0.15 -0.08 -0.07 -0.12 -0.07 -0.07 -0.06                                    
        weighted-average number of common stock outstanding 599,465,146 598,053,390 589,205,165 579,716,708 578,043,278 578,043,278 577,866,983 558,182,177 574,520,806 567,033,722 513,458,287 354,790,106 371,010,544 316,645,050 305,192,201 237,152,780 236,759,521                                            
        other income  -5,082,000 -4,771,000 6,861,000 -5,399,000 -2,456,000 -1,309,000 -318,000 -50,000 -70,000 -198,000                            -33,423 -95,381 61,958                    
        income tax (benefit) expense  -917,000                                                           
        impairment of long-lived assets                                                             
        realized loss on investments                                                             
        income tax benefit   -1,270,000    -414,000     6,663,000 6,523,000 17,659,000      1,636,000 1,716,000 2,912,000  392,000    324,680  410,259                               
        sales of fuel cell systems, related infrastructure and equipment    175,867,000 157,985,000 116,233,000 108,847,000                                                      
        income tax expense    1,530,000 1,521,000 423,000                                                       
        sales of fuel cell systems and related infrastructure        262,049,000 115,999,000 99,278,000 46,772,000 -245,956,000 83,528,000 47,746,000 20,387,000 70,952,000 38,165,000 38,547,000 2,220,000 41,191,000 36,668,000 20,622,000 9,121,000 5,218,000                                     
        fuel delivered to customers        93,392,000 11,556,000 11,121,000 11,127,000 -40,608,000 9,831,000 7,372,000 7,333,000 10,157,000 6,557,000 6,932,000 5,453,000 6,453,000 5,786,000 6,488,000 2,638,000 2,010,000                                     
        interest        -27,895,000 -5,361,000 -10,268,000 -12,266,000                                                  
        gain on extinguishment of debt            4,464,000  13,222,000                                               
        net income attributable to the company        -192,914,000 -106,671,000 -99,634,000 -60,746,000 -510,641,000 -39,379,000 -8,656,000 -37,479,000 -11,737,000 -21,229,000 -18,561,000 -33,938,000 -16,847,000 -15,565,000 -25,868,000 -13,128,000 -11,754,000 -10,213,000 -9,226,000 -11,051,821 -9,351,034                                 
        preferred stock dividends declared                       -26,000 -26,000                                     
        net income attributable to common stockholders        -192,914,000 -106,671,000 -99,634,000 -60,746,000 -510,648,000 -39,379,000 -8,669,000 -37,492,000 -11,750,000 -21,242,000                                            
        realized gain on investments                                                             
        gross profit            -468,731,000 -1,290,000 5,076,000  19,320,000 5,262,000 10,154,000  4,507,000 4,409,000  384,000 170,000                                     
        yoy            -2526.14% -124.52% -50.01%  328.67% 19.35%   2551.18%                                         
        qoq            36235.74% -125.41%   267.16% -48.18%   2.22%   125.88%                                      
        interest and other income            -18,462,000 -17,241,000 -13,198,000 -11,583,000 -10,806,000 -8,490,000 -7,861,000 -8,345,000 -6,542,000 -6,352,000 -6,136,000 -1,208,000 87,000 28,000 32,000 31,176 628,339 66,897 26,028    -809,527 -317,554 -296,295 -293,746 -106,911                       
        change in fair value of common stock warrant liability                72,000 427,000 1,706,000 -2,126,000 978,000 1,716,000 334,000 1,456,000 1,278,000 2,167,000 667,000 1,768,795 485,471 -20,930,757 -8,206,429 1,053,051 1,238,750                             
        preferred stock dividends declared and accretion of discount            -19,000  -13,000 -13,000 -13,000 -13,000 -26,000 -52,000 -13,000 -13,000 -13,000                                       
        net income attributable to common shareholders                  -18,587,000 -33,990,000 -16,860,000 -15,578,000 -25,881,000 -13,154,000 -11,780,000 -10,238,000 -9,253,000 -11,077,851 -9,377,064                                 
        weighted-average number of common shares outstanding                  231,114,868 220,605,068 218,882,337 218,953,106 214,315,312 180,282,904 180,125,763 177,369,017  173,365,830 169,557,223 76,436,408 84,150,851        88,071,196 87,341,717 86,894,954 86,656,349 86,448,152 86,100,326    78,463,236    73,125,957    60,145,940   51,664,671 50,644,950 50,818,978 
        revenue:                                                             
        gross revenue                      39,927,000                                       
        benefit from common stock warrants                      -3,921,000                                       
        total revenue                       20,459,000 15,332,000 31,432,000 24,009,000 9,415,539 19,881,094 8,032,231 4,626,816 7,659,097 7,752,142  9,071,341 3,221,215 2,621,400 14,164,431 3,736,886 5,098,312 4,535,031 4,007,102 2,630,177 1,040,346 1,755,539 2,764,157 2,275,708 2,728,359 3,880,675 3,656,684 3,220,687 4,541,861 4,628,823 3,685,014 3,285,605 2,980,584 3,465,104 3,104,174 2,952,355 3,376,535 2,993,687 
        yoy                       117.29% -22.88% 291.32% 418.91% 22.93% 156.46%  -49.00% 137.77% 195.73%  142.75% -36.82% -42.20% 253.48% 42.08% 390.06% 158.33% 44.97% 15.58% -61.87% -54.76% -24.41% -29.34% -39.93% -16.16% -0.77% -1.98% 52.38% 33.58% 18.71% 11.29% -11.73% 15.75%     
        qoq                       33.44% -51.22% 30.92% 154.99% -52.64% 147.52% 73.60% -39.59% -1.20%   181.61% 22.88% -81.49% 279.04% -26.70% 12.42% 13.17% 52.35% 152.82% -40.74% -36.49% 21.46% -16.59% -29.69% 6.13% 13.54% -29.09% -1.88% 25.61% 12.16% 10.23% -13.98% 11.63% 5.14% -12.56% 12.79%  
        product revenue                         17,976,000 15,324,000 4,067,476 12,595,044                                 
        service revenue                         13,446,000 8,428,000 5,303,063 6,914,933                                 
        research and development contract revenue                         10,000 257,000 45,000 371,117 266,796 461,808 457,693 515,376  5,523,261 1,936,522 1,338,678 10,347,470 2,886,552 4,353,658 3,335,541 3,331,325 2,168,143 659,829 1,079,161 2,021,307 1,418,978 1,687,611 2,570,957 2,183,015 2,164,317 3,430,358 3,293,805 2,176,974 1,934,518 1,630,211 1,477,011 958,643 919,292 1,331,130 374,577 
        cost of product revenue                         15,145,000 11,653,000 3,837,935 11,058,189                                 
        cost of service revenue                         16,201,000 10,483,000 7,637,863 9,217,120                                 
        cost of research and development contract revenue                         10,000 311,000 51,153 699,490 622,628 730,486 832,564 765,958     4,973,808 4,973,808 6,470,323 5,198,167 4,723,078 2,653,279 1,413,159 1,335,963 2,350,841 2,536,699 2,541,063 3,364,876 3,255,333 2,914,459 3,558,640 4,260,544 3,065,020 2,589,886       
        research and development expense                         4,131,000 3,425,000 2,900,944 1,643,526 777,977 768,965 1,577,077 1,227,457  12,366,804 3,957,569 4,464,962 24,950,712 10,036,495                       
        legal reserve                            2,400,000                                 
        selling, general and administrative expenses                         8,201,000 8,002,000 7,140,969 4,950,594 3,475,736 2,753,030 3,567,268 3,935,793  10,972,754 4,454,052 3,238,864 21,872,364 6,460,787                       
        gain on acquisition activity                                                             
        gain on bargain purchase                                                             
        net income per share                                                             
        basic                          -0.05                                   
        diluted                          -0.05                                   
        basic weighted-average number of common shares outstanding                          173,439,391                                   
        diluted weighted-average number of common shares outstanding                          173,439,391                                   
        amortization of intangible assets                           608,444 608,444 565,941 562,896 572,991 575,773  1,607,179 525,154 506,198 1,649,952 575,002 585,939 571,914 456,250                    
        loss per share:                                                             
        basic and diluted                           -0.06 -0.06      -0.24 -0.08 -0.06 -1.12 -0.24 -0.19 -0.17 -0.19 -0.13 -0.15 -0.14 -0.15 -0.14 -0.19 -0.15 -0.15 -0.17 -0.16 -0.16 -0.15 -0.16 -0.2 -0.2 -0.21 -0.27 -0.25 -0.21 
        gain on sale of equity interest in joint venture                                                             
        product and service revenue                             17,339,463 4,165,008 7,201,404 7,236,766  3,548,080 1,284,693 1,282,722 3,816,961 850,334 744,654 1,199,490 675,777 462,034 380,517 676,378 742,850 856,730 1,040,748 1,309,718 1,473,669 1,056,370 1,111,503 1,335,018 1,508,040 1,351,087 1,350,373 1,988,093 2,145,531 2,033,063 2,045,405 2,619,110 
        cost of product and service revenue                             24,783,518 7,812,018 8,642,527 9,060,689  5,498,185 1,748,268 483,515 9,804,384 1,637,848 1,368,722 1,963,490 4,381,985 1,684,577 1,514,181 761,453 1,336,366 1,220,994               
        loss per share:                                                             
        licensed technology revenue                                                             
        interest and other income and net realized losses                                                             
        from available-for-sale securities                               43,690 47,524                             
        interest and other income and foreign currency gain                               -42,965 -55,848                             
        weighted-average number of common shares                                                             
        outstanding                               37,853,358 23,437,600  66,528 129,044,133 128,472,637                         
        cost of research and development contract                                                             
        revenue                                  9,704,979 2,728,382 2,219,207                         
        in-process research and development                                                          3,000,000   
        goodwill impairment                                                             
        interest and other income and net realized gains                                                             
        (losses) from available-for-sale securities                                  1,429,043 260,256 430,192                         
        change in fair value of auction rate securities repurchase agreement                                  -3,732,763 -513,761 -3,049,994                         
        net trading gain                                  3,732,763 513,761                          
        impairment loss on available-for-sale securities                                     -7,429,700 -2,794,646                       
        income before equity in losses of affiliates                                  -30,459,044 -10,249,508 -8,157,449 -100,972,338 -20,727,686 -17,484,853 -15,176,246 -16,726,710 -11,183,007 -13,281,870 -11,876,795 -13,025,003 -12,125,919 -12,014,680 -11,419,563 -10,439,163 -12,084,698 -11,351,381 -11,232,177 -10,865,466 -11,486,270 -13,581,562 -11,928,671 -12,347,004 -13,281,694 -12,253,888 -10,192,963 
        equity in losses of affiliates                                               -4,438,355 -448,274 -448,274 -450,455 -453,050 -451,142 -433,523 -465,818 -457,943 -476,840 -479,877 -485,201 -465,187 -481,403 
        net unrealized gains on trading securities                                    3,049,994                         
        interest income and net realized gains from available-for-sale securities                                     2,120,925 2,120,925                       
        cost of revenue and expenses                                                             
        research and development expense:                                                             
        noncash stock-based compensation                                       2,656,975 928,305 852,301 876,369 726,242 712,851 716,915 663,360 437,970 386,777 377,080 372,274 932,087 663,748 521,138 474,183 318,448 500,596 288,667 226,125 483,610 269,836 
        other research and development                                       24,789,707 8,433,526 7,934,155 8,422,026 10,261,389 10,855,776 9,319,301 8,321,400 8,810,867 9,121,130 7,364,196 9,448,988 8,083,505 7,932,783 7,338,143 9,257,202 8,979,105 9,727,157 10,124,310 9,905,330 9,879,824 8,411,249 
        general and administrative expense:                                                             
        other general and administrative                                       12,773,906 4,682,351 4,553,559 3,537,995 3,020,888 3,123,729 2,438,249 2,238,234 1,591,422 1,980,584 1,907,101 1,967,733 1,848,435 1,695,064 1,827,074 1,654,490 1,559,145 1,505,024 1,788,355 1,500,727 1,785,763 1,667,745 
        interest income and net realized gains/(losses) from the sale of available-for-sale securities                                       9,277,386 2,760,053 2,643,710                    
        interest income and net realized gains/losses from the sale of available-for-sale securities                                          3,873,623                   
        weighted-average number of shares outstanding                                            86,184,390 86,020,770 85,927,896  80,193,623 73,493,993 73,449,444  73,173,913 73,054,440 72,922,796  60,958,387 60,368,062    
        cost of product and service revenues                                               2,479,038 796,057 975,316 707,665 3,887,000 1,239,102 1,753,054 894,844       
        cost of revenues                                                       8,713,044 3,606,186 3,340,875 1,765,983 3,614,958 3,142,867