PLUG Stock Income Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Income Statements
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2013-12-31 | 2013-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2009-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of equipment, related infrastructure and other | 167,923,000 | 145,130,000 | 216,286,000 | 182,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services performed on fuel cell systems and related infrastructure | 17,916,000 | 23,449,000 | 12,221,000 | 21,259,000 | 12,619,000 | 11,612,000 | 13,875,000 | 16,471,000 | 18,697,000 | 15,475,000 | 13,086,000 | 20,778,000 | 7,074,000 | 6,491,000 | 6,521,000 | 7,802,000 | 5,920,000 | 5,282,000 | 6,213,000 | 5,672,000 | 5,156,000 | 7,188,000 | 5,360,000 | 5,273,000 | |||||||||||||||||||||||||||||||||||||
power purchase agreements | 20,068,000 | 16,130,000 | 7,937,000 | 16,453,000 | 9,524,000 | 11,169,000 | 10,037,000 | 9,645,000 | 9,321,000 | 8,361,000 | 7,826,000 | 6,766,000 | 6,704,000 | 6,654,000 | 6,496,000 | 9,240,000 | 5,599,000 | 6,307,000 | 4,707,000 | 6,504,000 | 5,555,000 | 5,629,000 | 3,062,000 | 2,706,000 | |||||||||||||||||||||||||||||||||||||
fuel delivered to customers and related equipment | 19,371,000 | 17,878,000 | 10,142,000 | 16,907,000 | 12,389,000 | 14,472,000 | 13,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 2,197,000 | 1,711,000 | 935,000 | 1,559,000 | 286,000 | 400,000 | 377,000 | 309,000 | 550,000 | 208,000 | 98,000 | 48,000 | 131,000 | 63,000 | 76,000 | 51,000 | 135,000 | 278,000 | 125,000 | ||||||||||||||||||||||||||||||||||||||||||
net revenue | 40,813,000 | 98,202,000 | 56,376,000 | 57,068,000 | 18,593,000 | 59,820,000 | 53,165,000 | 36,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loss contracts related to service | -1,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenue | 336,676,000 | 338,325,000 | 279,682,000 | 301,220,000 | 234,691,000 | 183,732,000 | 176,153,000 | 249,668,000 | 175,000,000 | 164,855,000 | 84,129,000 | 159,622,000 | 108,279,000 | 62,994,000 | 45,284,000 | 78,882,000 | 51,114,000 | 46,914,000 | 25,363,000 | 55,313,000 | 48,756,000 | 38,316,000 | 20,075,000 | 15,162,000 | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross loss | -137,965,000 | -78,143,000 | -69,396,000 | -80,478,000 | -46,063,000 | -32,465,000 | -35,349,000 | -83,547,000 | -31,078,000 | -40,298,000 | -12,171,000 | -4,471,000 | -6,770,000 | -2,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 10,412,000 | 9,341,000 | 8,028,000 | 8,933,000 | 7,373,000 | 8,430,000 | 8,402,000 | 8,427,000 | 5,201,000 | 4,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 11,013,000 | 10,982,000 | 10,400,000 | 13,627,000 | 9,324,000 | 8,996,000 | 8,652,000 | 12,241,000 | 8,559,000 | 8,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 21,425,000 | 20,323,000 | 18,428,000 | 22,560,000 | 16,697,000 | 17,426,000 | 17,054,000 | 20,668,000 | 13,760,000 | 13,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | -25,896,000 | -1,003,000 | -13,166,000 | -12,406,000 | -23,467,000 | -12,919,000 | -12,645,000 | -22,978,000 | -13,376,000 | -12,950,000 | -31,078,560 | -10,192,210 | -8,291,346 | -106,486,755 | -19,947,054 | -20,219,273 | -17,726,857 | -19,325,848 | -15,056,630 | -16,256,560 | -15,353,828 | -13,969,001 | -12,899,613 | -12,919,050 | -12,043,488 | -10,690,747 | -12,325,976 | -11,724,757 | -11,466,466 | -11,298,481 | -11,837,209 | -13,863,170 | -12,058,688 | -12,521,708 | -13,466,811 | -12,378,595 | -10,545,042 | ||||||||||||||||||||||||
yoy | 10.35% | -92.24% | 4.12% | -46.01% | 75.44% | -0.24% | 55.81% | -49.59% | -53.23% | 451.01% | 32.48% | 24.38% | 15.46% | 38.35% | 16.72% | 25.83% | 27.49% | 30.66% | 4.65% | 10.19% | 5.03% | -5.38% | 4.13% | -15.43% | -4.91% | -9.77% | -12.10% | 11.99% | 14.35% | ||||||||||||||||||||||||||||||||
qoq | 2481.85% | -92.38% | 6.13% | -47.13% | 81.65% | 2.17% | -44.97% | 71.79% | 3.29% | 204.92% | 22.93% | -92.21% | 433.85% | -1.35% | 14.06% | -8.27% | 28.35% | -7.38% | 5.88% | 9.91% | 8.29% | -0.15% | 7.27% | 12.65% | -13.27% | 5.13% | 2.25% | 1.49% | -4.55% | -14.61% | 14.96% | -3.70% | -7.02% | 8.79% | 17.39% | ||||||||||||||||||||||||||
interest income | 10,369,000 | 16,391,000 | 17,632,000 | 17,938,000 | 13,429,000 | 3,838,000 | 2,054,000 | 5,353,011 | 3,532,965 | 997,441 | 822,605 | 941,834 | 669,182 | 285,476 | 270,248 | 380,957 | 262,242 | 442,576 | 366,818 | 295,287 | 144,798 | 190,692 | 202,237 | 221,342 | 352,079 | ||||||||||||||||||||||||||||||||||||
interest expense | -220,591 | -114,061 | -106,530 | -12,549 | -55,932 | -53,443 | -48,911 | -37,464 | -45,257 | -33,892 | -28,970 | -7,581 | -27,953 | -9,561 | -15,879 | -13,679 | -14,781 | -15,988 | -17,120 | -172,279 | 24,897 | ||||||||||||||||||||||||||||||||||||||||
other income/(expense) | 4,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain/(loss) on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -642,843,000 | -288,208,000 | -237,315,000 | -207,831,000 | -224,156,000 | -169,237,000 | -172,873,000 | -156,903,000 | -209,111,000 | -106,671,000 | -99,634,000 | -60,746,000 | -517,304,000 | -45,902,000 | -26,315,000 | -37,479,000 | -11,737,000 | -21,229,000 | -18,561,000 | -33,938,000 | -18,483,000 | -17,281,000 | -28,780,000 | -13,128,000 | -12,146,000 | ||||||||||||||||||||||||||||||||||||
income tax (benefit)/expense | -4,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -283,479,000 | -236,398,000 | -206,561,000 | -500,543,000 | -170,758,000 | -173,296,000 | -156,489,000 | -30,459,044 | -10,249,508 | -8,157,449 | -100,972,338 | -20,727,686 | -17,484,853 | -15,176,246 | -16,726,710 | -11,183,007 | -13,281,870 | -11,876,795 | -13,025,003 | -12,125,919 | -16,453,035 | -11,867,837 | -10,887,437 | -12,535,153 | -11,804,431 | -11,683,319 | -11,298,989 | -11,952,088 | -14,039,505 | -12,405,511 | -12,826,891 | -13,766,895 | -12,719,075 | -10,674,366 | |||||||||||||||||||||||||||
yoy | 66.01% | 36.41% | 32.00% | 46.95% | -41.38% | -46.25% | 503.66% | 85.35% | 31.64% | 27.78% | 28.42% | -7.78% | -19.27% | 0.08% | 19.63% | -3.26% | 39.38% | 1.58% | -3.64% | 4.88% | -15.92% | -5.82% | -11.91% | -13.18% | 10.38% | 16.22% | |||||||||||||||||||||||||||||||||||
qoq | 19.92% | 14.44% | -58.73% | 193.13% | -1.46% | 10.74% | 197.18% | 25.65% | -91.92% | 387.14% | 18.55% | 15.21% | -9.27% | 49.57% | -15.80% | 11.83% | -8.82% | 7.41% | -26.30% | 38.64% | 9.00% | -13.14% | 6.19% | 1.04% | 3.40% | -5.46% | -14.87% | 13.17% | -3.29% | -6.83% | 8.24% | 19.16% | |||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.47 | -0.4 | -0.35 | -0.38 | -0.3 | -0.3 | -0.27 | -0.34 | -0.19 | -0.18 | -0.12 | -1.42 | -0.11 | -0.03 | -0.12 | -0.04 | -0.09 | -0.08 | -0.15 | -0.08 | -0.07 | -0.12 | -0.07 | -0.07 | -0.06 | ||||||||||||||||||||||||||||||||||||
weighted-average number of common stock outstanding | 599,465,146 | 598,053,390 | 589,205,165 | 579,716,708 | 578,043,278 | 578,043,278 | 577,866,983 | 558,182,177 | 574,520,806 | 567,033,722 | 513,458,287 | 354,790,106 | 371,010,544 | 316,645,050 | 305,192,201 | 237,152,780 | 236,759,521 | ||||||||||||||||||||||||||||||||||||||||||||
other income | -5,082,000 | -4,771,000 | 6,861,000 | -5,399,000 | -2,456,000 | -1,309,000 | -318,000 | -50,000 | -70,000 | -198,000 | -33,423 | -95,381 | 61,958 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -917,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -1,270,000 | -414,000 | 6,663,000 | 6,523,000 | 17,659,000 | 1,636,000 | 1,716,000 | 2,912,000 | 392,000 | 324,680 | 410,259 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fuel cell systems, related infrastructure and equipment | 175,867,000 | 157,985,000 | 116,233,000 | 108,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 1,530,000 | 1,521,000 | 423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fuel cell systems and related infrastructure | 262,049,000 | 115,999,000 | 99,278,000 | 46,772,000 | -245,956,000 | 83,528,000 | 47,746,000 | 20,387,000 | 70,952,000 | 38,165,000 | 38,547,000 | 2,220,000 | 41,191,000 | 36,668,000 | 20,622,000 | 9,121,000 | 5,218,000 | ||||||||||||||||||||||||||||||||||||||||||||
fuel delivered to customers | 93,392,000 | 11,556,000 | 11,121,000 | 11,127,000 | -40,608,000 | 9,831,000 | 7,372,000 | 7,333,000 | 10,157,000 | 6,557,000 | 6,932,000 | 5,453,000 | 6,453,000 | 5,786,000 | 6,488,000 | 2,638,000 | 2,010,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest | -27,895,000 | -5,361,000 | -10,268,000 | -12,266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 4,464,000 | 13,222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the company | -192,914,000 | -106,671,000 | -99,634,000 | -60,746,000 | -510,641,000 | -39,379,000 | -8,656,000 | -37,479,000 | -11,737,000 | -21,229,000 | -18,561,000 | -33,938,000 | -16,847,000 | -15,565,000 | -25,868,000 | -13,128,000 | -11,754,000 | -10,213,000 | -9,226,000 | -11,051,821 | -9,351,034 | ||||||||||||||||||||||||||||||||||||||||
preferred stock dividends declared | -26,000 | -26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | -192,914,000 | -106,671,000 | -99,634,000 | -60,746,000 | -510,648,000 | -39,379,000 | -8,669,000 | -37,492,000 | -11,750,000 | -21,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | -468,731,000 | -1,290,000 | 5,076,000 | 19,320,000 | 5,262,000 | 10,154,000 | 4,507,000 | 4,409,000 | 384,000 | 170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -2526.14% | -124.52% | -50.01% | 328.67% | 19.35% | 2551.18% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 36235.74% | -125.41% | 267.16% | -48.18% | 2.22% | 125.88% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | -18,462,000 | -17,241,000 | -13,198,000 | -11,583,000 | -10,806,000 | -8,490,000 | -7,861,000 | -8,345,000 | -6,542,000 | -6,352,000 | -6,136,000 | -1,208,000 | 87,000 | 28,000 | 32,000 | 31,176 | 628,339 | 66,897 | 26,028 | -809,527 | -317,554 | -296,295 | -293,746 | -106,911 | |||||||||||||||||||||||||||||||||||||
change in fair value of common stock warrant liability | 72,000 | 427,000 | 1,706,000 | -2,126,000 | 978,000 | 1,716,000 | 334,000 | 1,456,000 | 1,278,000 | 2,167,000 | 667,000 | 1,768,795 | 485,471 | -20,930,757 | -8,206,429 | 1,053,051 | 1,238,750 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends declared and accretion of discount | -19,000 | -13,000 | -13,000 | -13,000 | -13,000 | -26,000 | -52,000 | -13,000 | -13,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | -18,587,000 | -33,990,000 | -16,860,000 | -15,578,000 | -25,881,000 | -13,154,000 | -11,780,000 | -10,238,000 | -9,253,000 | -11,077,851 | -9,377,064 | ||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | 231,114,868 | 220,605,068 | 218,882,337 | 218,953,106 | 214,315,312 | 180,282,904 | 180,125,763 | 177,369,017 | 173,365,830 | 169,557,223 | 76,436,408 | 84,150,851 | 88,071,196 | 87,341,717 | 86,894,954 | 86,656,349 | 86,448,152 | 86,100,326 | 78,463,236 | 73,125,957 | 60,145,940 | 51,664,671 | 50,644,950 | 50,818,978 | |||||||||||||||||||||||||||||||||||||
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross revenue | 39,927,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from common stock warrants | -3,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 20,459,000 | 15,332,000 | 31,432,000 | 24,009,000 | 9,415,539 | 19,881,094 | 8,032,231 | 4,626,816 | 7,659,097 | 7,752,142 | 9,071,341 | 3,221,215 | 2,621,400 | 14,164,431 | 3,736,886 | 5,098,312 | 4,535,031 | 4,007,102 | 2,630,177 | 1,040,346 | 1,755,539 | 2,764,157 | 2,275,708 | 2,728,359 | 3,880,675 | 3,656,684 | 3,220,687 | 4,541,861 | 4,628,823 | 3,685,014 | 3,285,605 | 2,980,584 | 3,465,104 | 3,104,174 | 2,952,355 | 3,376,535 | 2,993,687 | ||||||||||||||||||||||||
yoy | 117.29% | -22.88% | 291.32% | 418.91% | 22.93% | 156.46% | -49.00% | 137.77% | 195.73% | 142.75% | -36.82% | -42.20% | 253.48% | 42.08% | 390.06% | 158.33% | 44.97% | 15.58% | -61.87% | -54.76% | -24.41% | -29.34% | -39.93% | -16.16% | -0.77% | -1.98% | 52.38% | 33.58% | 18.71% | 11.29% | -11.73% | 15.75% | |||||||||||||||||||||||||||||
qoq | 33.44% | -51.22% | 30.92% | 154.99% | -52.64% | 147.52% | 73.60% | -39.59% | -1.20% | 181.61% | 22.88% | -81.49% | 279.04% | -26.70% | 12.42% | 13.17% | 52.35% | 152.82% | -40.74% | -36.49% | 21.46% | -16.59% | -29.69% | 6.13% | 13.54% | -29.09% | -1.88% | 25.61% | 12.16% | 10.23% | -13.98% | 11.63% | 5.14% | -12.56% | 12.79% | ||||||||||||||||||||||||||
product revenue | 17,976,000 | 15,324,000 | 4,067,476 | 12,595,044 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service revenue | 13,446,000 | 8,428,000 | 5,303,063 | 6,914,933 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development contract revenue | 10,000 | 257,000 | 45,000 | 371,117 | 266,796 | 461,808 | 457,693 | 515,376 | 5,523,261 | 1,936,522 | 1,338,678 | 10,347,470 | 2,886,552 | 4,353,658 | 3,335,541 | 3,331,325 | 2,168,143 | 659,829 | 1,079,161 | 2,021,307 | 1,418,978 | 1,687,611 | 2,570,957 | 2,183,015 | 2,164,317 | 3,430,358 | 3,293,805 | 2,176,974 | 1,934,518 | 1,630,211 | 1,477,011 | 958,643 | 919,292 | 1,331,130 | 374,577 | ||||||||||||||||||||||||||
cost of product revenue | 15,145,000 | 11,653,000 | 3,837,935 | 11,058,189 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of service revenue | 16,201,000 | 10,483,000 | 7,637,863 | 9,217,120 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of research and development contract revenue | 10,000 | 311,000 | 51,153 | 699,490 | 622,628 | 730,486 | 832,564 | 765,958 | 4,973,808 | 4,973,808 | 6,470,323 | 5,198,167 | 4,723,078 | 2,653,279 | 1,413,159 | 1,335,963 | 2,350,841 | 2,536,699 | 2,541,063 | 3,364,876 | 3,255,333 | 2,914,459 | 3,558,640 | 4,260,544 | 3,065,020 | 2,589,886 | |||||||||||||||||||||||||||||||||||
research and development expense | 4,131,000 | 3,425,000 | 2,900,944 | 1,643,526 | 777,977 | 768,965 | 1,577,077 | 1,227,457 | 12,366,804 | 3,957,569 | 4,464,962 | 24,950,712 | 10,036,495 | ||||||||||||||||||||||||||||||||||||||||||||||||
legal reserve | 2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 8,201,000 | 8,002,000 | 7,140,969 | 4,950,594 | 3,475,736 | 2,753,030 | 3,567,268 | 3,935,793 | 10,972,754 | 4,454,052 | 3,238,864 | 21,872,364 | 6,460,787 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.05 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.05 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average number of common shares outstanding | 173,439,391 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average number of common shares outstanding | 173,439,391 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 608,444 | 608,444 | 565,941 | 562,896 | 572,991 | 575,773 | 1,607,179 | 525,154 | 506,198 | 1,649,952 | 575,002 | 585,939 | 571,914 | 456,250 | |||||||||||||||||||||||||||||||||||||||||||||||
loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.06 | -0.06 | -0.24 | -0.08 | -0.06 | -1.12 | -0.24 | -0.19 | -0.17 | -0.19 | -0.13 | -0.15 | -0.14 | -0.15 | -0.14 | -0.19 | -0.15 | -0.15 | -0.17 | -0.16 | -0.16 | -0.15 | -0.16 | -0.2 | -0.2 | -0.21 | -0.27 | -0.25 | -0.21 | ||||||||||||||||||||||||||||||||
gain on sale of equity interest in joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product and service revenue | 17,339,463 | 4,165,008 | 7,201,404 | 7,236,766 | 3,548,080 | 1,284,693 | 1,282,722 | 3,816,961 | 850,334 | 744,654 | 1,199,490 | 675,777 | 462,034 | 380,517 | 676,378 | 742,850 | 856,730 | 1,040,748 | 1,309,718 | 1,473,669 | 1,056,370 | 1,111,503 | 1,335,018 | 1,508,040 | 1,351,087 | 1,350,373 | 1,988,093 | 2,145,531 | 2,033,063 | 2,045,405 | 2,619,110 | ||||||||||||||||||||||||||||||
cost of product and service revenue | 24,783,518 | 7,812,018 | 8,642,527 | 9,060,689 | 5,498,185 | 1,748,268 | 483,515 | 9,804,384 | 1,637,848 | 1,368,722 | 1,963,490 | 4,381,985 | 1,684,577 | 1,514,181 | 761,453 | 1,336,366 | 1,220,994 | ||||||||||||||||||||||||||||||||||||||||||||
loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensed technology revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income and net realized losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from available-for-sale securities | 43,690 | 47,524 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income and foreign currency gain | -42,965 | -55,848 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding | 37,853,358 | 23,437,600 | 66,528 | 129,044,133 | 128,472,637 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of research and development contract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue | 9,704,979 | 2,728,382 | 2,219,207 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income and net realized gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(losses) from available-for-sale securities | 1,429,043 | 260,256 | 430,192 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of auction rate securities repurchase agreement | -3,732,763 | -513,761 | -3,049,994 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net trading gain | 3,732,763 | 513,761 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on available-for-sale securities | -7,429,700 | -2,794,646 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in losses of affiliates | -30,459,044 | -10,249,508 | -8,157,449 | -100,972,338 | -20,727,686 | -17,484,853 | -15,176,246 | -16,726,710 | -11,183,007 | -13,281,870 | -11,876,795 | -13,025,003 | -12,125,919 | -12,014,680 | -11,419,563 | -10,439,163 | -12,084,698 | -11,351,381 | -11,232,177 | -10,865,466 | -11,486,270 | -13,581,562 | -11,928,671 | -12,347,004 | -13,281,694 | -12,253,888 | -10,192,963 | ||||||||||||||||||||||||||||||||||
equity in losses of affiliates | -4,438,355 | -448,274 | -448,274 | -450,455 | -453,050 | -451,142 | -433,523 | -465,818 | -457,943 | -476,840 | -479,877 | -485,201 | -465,187 | -481,403 | |||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on trading securities | 3,049,994 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and net realized gains from available-for-sale securities | 2,120,925 | 2,120,925 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash stock-based compensation | 2,656,975 | 928,305 | 852,301 | 876,369 | 726,242 | 712,851 | 716,915 | 663,360 | 437,970 | 386,777 | 377,080 | 372,274 | 932,087 | 663,748 | 521,138 | 474,183 | 318,448 | 500,596 | 288,667 | 226,125 | 483,610 | 269,836 | |||||||||||||||||||||||||||||||||||||||
other research and development | 24,789,707 | 8,433,526 | 7,934,155 | 8,422,026 | 10,261,389 | 10,855,776 | 9,319,301 | 8,321,400 | 8,810,867 | 9,121,130 | 7,364,196 | 9,448,988 | 8,083,505 | 7,932,783 | 7,338,143 | 9,257,202 | 8,979,105 | 9,727,157 | 10,124,310 | 9,905,330 | 9,879,824 | 8,411,249 | |||||||||||||||||||||||||||||||||||||||
general and administrative expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other general and administrative | 12,773,906 | 4,682,351 | 4,553,559 | 3,537,995 | 3,020,888 | 3,123,729 | 2,438,249 | 2,238,234 | 1,591,422 | 1,980,584 | 1,907,101 | 1,967,733 | 1,848,435 | 1,695,064 | 1,827,074 | 1,654,490 | 1,559,145 | 1,505,024 | 1,788,355 | 1,500,727 | 1,785,763 | 1,667,745 | |||||||||||||||||||||||||||||||||||||||
interest income and net realized gains/(losses) from the sale of available-for-sale securities | 9,277,386 | 2,760,053 | 2,643,710 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and net realized gains/losses from the sale of available-for-sale securities | 3,873,623 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding | 86,184,390 | 86,020,770 | 85,927,896 | 80,193,623 | 73,493,993 | 73,449,444 | 73,173,913 | 73,054,440 | 72,922,796 | 60,958,387 | 60,368,062 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cost of product and service revenues | 2,479,038 | 796,057 | 975,316 | 707,665 | 3,887,000 | 1,239,102 | 1,753,054 | 894,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | 8,713,044 | 3,606,186 | 3,340,875 | 1,765,983 | 3,614,958 | 3,142,867 |