MSFT Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 69,000,000 | -421,000,000 | 22,291,000,000 | 54,062,000,000 | 1,874,000,000 | -1,131,000,000 | 17,556,000,000 | 56,010,000,000 | -2,037,000,000 | -1,740,000,000 | 20,505,000,000 | 45,814,000,000 | -6,000,000 | 1,570,000,000 | 13,893,000,000 | 33,529,000,000 | -897,000,000 | 971,000,000 | 10,678,000,000 | 30,431,000,000 | 389,000,000 | -404,000,000 | 8,824,000,000 | 9,147,000,000 | 13,726,000,000 | -12,878,000,000 | 6,576,000,000 | 16,403,000,000 | -399,000,000 | 510,000,000 | 4,690,000,000 | 13,042,000,000 | -1,242,000,000 | 378,000,000 | 4,620,000,000 | 7,208,000,000 | -878,000,000 | 1,323,000,000 | 4,540,000,000 | 16,414,000,000 | -898,000,000 | 1,314,000,000 | 5,244,000,000 | 15,808,000,000 | -322,000,000 | 1,911,000,000 | 4,466,000,000 | 886,000,000 | 5,738,000,000 | 17,918,000,000 | -1,402,000,000 |
adjustments to reconcile net income to net cash from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other | 68,000,000 | 2,038,000,000 | 3,921,000,000 | 10,312,000,000 | -99,000,000 | 858,000,000 | 2,790,000,000 | 10,687,000,000 | 277,000,000 | 284,000,000 | 3,212,000,000 | 8,750,000,000 | 175,000,000 | 116,000,000 | 2,645,000,000 | 9,678,000,000 | -85,000,000 | 232,000,000 | 2,971,000,000 | 8,756,000,000 | -69,000,000 | 158,000,000 | 2,837,000,000 | 7,551,000,000 | 174,000,000 | 37,000,000 | 2,499,000,000 | 6,325,000,000 | 287,000,000 | 350,000,000 | 1,816,000,000 | 4,915,000,000 | 163,000,000 | 83,000,000 | 1,461,000,000 | 4,442,000,000 | -6,000,000 | 93,000,000 | 1,428,000,000 | 3,957,000,000 | -6,000,000 | 307,000,000 | 954,000,000 | 2,702,000,000 | 44,000,000 | 299,000,000 | 710,000,000 | -48,000,000 | 726,000,000 | 2,046,000,000 | 57,000,000 |
stock-based compensation expense | -125,000,000 | 321,000,000 | 2,507,000,000 | 7,146,000,000 | -73,000,000 | 346,000,000 | 2,192,000,000 | 5,596,000,000 | 9,000,000 | 195,000,000 | 1,702,000,000 | 4,593,000,000 | -41,000,000 | 110,000,000 | 1,456,000,000 | 3,951,000,000 | -2,000,000 | 78,000,000 | 1,262,000,000 | 3,480,000,000 | -11,000,000 | 76,000,000 | 1,107,000,000 | 2,971,000,000 | -17,000,000 | 13,000,000 | 973,000,000 | 2,383,000,000 | 116,000,000 | 64,000,000 | 703,000,000 | 1,996,000,000 | 14,000,000 | -16,000,000 | 674,000,000 | 1,933,000,000 | 8,000,000 | -13,000,000 | 646,000,000 | 1,844,000,000 | 11,000,000 | -44,000,000 | 635,000,000 | 1,807,000,000 | -4,000,000 | 0 | 603,000,000 | 17,000,000 | 558,000,000 | 1,625,000,000 | -12,000,000 |
net recognized losses (gains) on investments and derivatives | 14,000,000 | 236,000,000 | -254,000,000 | -128,000,000 | 11,000,000 | 62,000,000 | -341,000,000 | -311,000,000 | 15,000,000 | -388,000,000 | 124,000,000 | -69,000,000 | 132,000,000 | -74,000,000 | 11,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||
deferred income taxes | 379,000,000 | -1,134,000,000 | -568,000,000 | -4,384,000,000 | -370,000,000 | 6,153,000,000 | -5,970,000,000 | -62,000,000 | -71,000,000 | -6,000,000 | -11,000,000 | 217,000,000 | -153,000,000 | 124,000,000 | -177,000,000 | -6,143,000,000 | -147,000,000 | 74,000,000 | -247,000,000 | -4,747,000,000 | 1,909,000,000 | -2,252,000,000 | -53,000,000 | -2,519,000,000 | -190,000,000 | -602,000,000 | 15,000,000 | -19,000,000 | 598,000,000 | -320,000,000 | 73,000,000 | -29,000,000 | -61,000,000 | 13,000,000 | 301,000,000 | -141,000,000 | -14,000,000 | -580,000,000 | 404,000,000 | -245,000,000 | 86,000,000 | 102,000,000 | 38,000,000 | -388,000,000 | 402,000,000 | 61,000,000 | 58,000,000 | ||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 923,000,000 | -13,985,000,000 | 11,034,000,000 | -2,679,000,000 | 1,756,000,000 | -14,893,000,000 | 11,729,000,000 | -7,691,000,000 | 10,486,000,000 | -6,771,000,000 | 4,298,000,000 | -12,851,000,000 | 8,843,000,000 | -3,468,000,000 | 5,094,000,000 | -14,293,000,000 | 10,090,000,000 | -3,272,000,000 | 2,856,000,000 | -11,590,000,000 | 9,194,000,000 | -5,147,000,000 | 5,193,000,000 | -11,857,000,000 | 7,949,000,000 | -2,412,000,000 | 4,198,000,000 | -9,885,000,000 | 7,174,000,000 | -2,818,000,000 | 5,406,000,000 | -9,494,000,000 | 6,376,000,000 | -2,199,000,000 | 7,033,000,000 | -10,005,000,000 | 6,627,000,000 | -3,621,000,000 | 7,376,000,000 | -11,492,000,000 | 6,617,000,000 | -3,998,000,000 | 6,679,000,000 | -10,644,000,000 | 6,156,000,000 | -8,385,000,000 | 4,733,000,000 | -4,482,000,000 | 6,301,000,000 | ||
inventories | -1,214,000,000 | 1,979,000,000 | -505,000,000 | 1,136,000,000 | -1,199,000,000 | 1,171,000,000 | -777,000,000 | -408,000,000 | -1,117,000,000 | 1,596,000,000 | -808,000,000 | -13,000,000 | -618,000,000 | 1,360,000,000 | -561,000,000 | 585,000,000 | -1,642,000,000 | 2,610,000,000 | -956,000,000 | -390,000,000 | -1,280,000,000 | 2,228,000,000 | -1,023,000,000 | 66,000,000 | -1,148,000,000 | 1,999,000,000 | -867,000,000 | 359,000,000 | -863,000,000 | 2,041,000,000 | -937,000,000 | 158,000,000 | -1,500,000,000 | 1,553,000,000 | -483,000,000 | 163,000,000 | -1,353,000,000 | 1,696,000,000 | -667,000,000 | -319,000,000 | -450,000,000 | 440,000,000 | -473,000,000 | 1,811,000,000 | -920,000,000 | -391,000,000 | -550,000,000 | ||||
other current assets | 226,000,000 | 1,521,000,000 | -796,000,000 | -3,143,000,000 | 1,544,000,000 | -800,000,000 | -739,000,000 | -110,000,000 | 940,000,000 | -1,410,000,000 | -252,000,000 | 784,000,000 | -54,000,000 | -2,424,000,000 | -71,000,000 | 603,000,000 | -438,000,000 | -1,704,000,000 | 159,000,000 | 504,000,000 | -677,000,000 | -803,000,000 | -503,000,000 | 672,000,000 | -318,000,000 | 1,091,000,000 | -1,334,000,000 | 2,275,000,000 | -966,000,000 | -747,000,000 | 492,000,000 | -632,000,000 | -280,000,000 | 173,000,000 | 48,000,000 | 121,000,000 | -280,000,000 | -369,000,000 | 435,000,000 | 461,000,000 | -556,000,000 | -268,000,000 | -11,000,000 | 535,000,000 | -385,000,000 | 345,000,000 | 260,000,000 | -641,000,000 | -541,000,000 | ||
other long-term assets | -710,000,000 | 586,000,000 | -2,013,000,000 | -2,279,000,000 | -489,000,000 | -598,000,000 | -2,574,000,000 | 614,000,000 | -1,437,000,000 | -62,000,000 | -1,161,000,000 | 641,000,000 | -184,000,000 | -333,000,000 | -1,317,000,000 | -44,000,000 | -494,000,000 | 21,000,000 | -72,000,000 | 131,000,000 | -66,000,000 | -278,000,000 | -513,000,000 | 217,000,000 | -214,000,000 | -29,000,000 | -48,000,000 | -49,000,000 | 61,000,000 | -5,000,000 | 454,000,000 | -278,000,000 | -109,000,000 | 279,000,000 | -555,000,000 | 242,000,000 | -234,000,000 | -81,000,000 | -465,000,000 | 67,000,000 | 153,000,000 | -233,000,000 | 105,000,000 | -75,000,000 | 70,000,000 | -126,000,000 | |||||
accounts payable | 3,169,000,000 | -3,735,000,000 | 1,214,000,000 | -2,314,000,000 | 1,651,000,000 | 2,423,000,000 | 285,000,000 | 706,000,000 | -471,000,000 | 1,965,000,000 | 800,000,000 | -282,000,000 | 315,000,000 | 2,472,000,000 | 553,000,000 | 540,000,000 | -547,000,000 | 429,000,000 | 243,000,000 | -45,000,000 | -395,000,000 | 1,541,000,000 | -1,331,000,000 | 1,345,000,000 | -407,000,000 | 506,000,000 | -524,000,000 | 542,000,000 | -443,000,000 | 217,000,000 | -498,000,000 | 504,000,000 | -135,000,000 | -664,000,000 | -527,000,000 | 796,000,000 | -659,000,000 | 1,189,000,000 | -1,318,000,000 | 878,000,000 | -276,000,000 | 604,000,000 | -752,000,000 | 1,252,000,000 | -567,000,000 | 618,000,000 | -442,000,000 | 109,000,000 | -267,000,000 | ||
unearned revenue | 4,893,000,000 | -1,412,000,000 | -4,126,000,000 | 5,716,000,000 | 5,005,000,000 | -2,885,000,000 | 5,106,000,000 | 2,754,000,000 | -163,000,000 | -3,064,000,000 | 2,948,000,000 | 2,200,000,000 | -44,000,000 | -2,892,000,000 | 4,442,000,000 | 2,142,000,000 | 319,000,000 | -2,441,000,000 | 5,831,000,000 | 1,156,000,000 | 741,000,000 | -1,806,000,000 | |||||||||||||||||||||||||||||
income taxes | 4,176,000,000 | -2,979,000,000 | 1,425,000,000 | -1,772,000,000 | 4,277,000,000 | -3,273,000,000 | 410,000,000 | -395,000,000 | 2,653,000,000 | -3,383,000,000 | 3,442,000,000 | -1,385,000,000 | -983,000,000 | -4,396,000,000 | 1,236,000,000 | 2,865,000,000 | -3,336,000,000 | 2,653,000,000 | 340,000,000 | 1,027,000,000 | -1,091,000,000 | 17,538,000,000 | -15,329,000,000 | ||||||||||||||||||||||||||||
other current liabilities | 1,285,000,000 | 5,624,000,000 | -4,106,000,000 | 557,000,000 | -104,000,000 | 1,057,000,000 | -458,000,000 | 5,888,000,000 | -4,143,000,000 | 2,559,000,000 | -165,000,000 | 4,706,000,000 | -2,951,000,000 | 651,000,000 | -794,000,000 | 4,809,000,000 | -3,320,000,000 | 770,000,000 | -7,000,000 | 2,978,000,000 | -2,322,000,000 | 252,000,000 | -97,000,000 | 2,605,000,000 | -1,962,000,000 | -356,000,000 | 2,271,000,000 | -1,168,000,000 | -361,000,000 | -886,000,000 | 521,000,000 | 2,129,000,000 | -2,024,000,000 | -824,000,000 | 1,186,000,000 | 180,000,000 | -1,166,000,000 | 205,000,000 | 482,000,000 | 1,643,000,000 | -1,255,000,000 | -1,092,000,000 | 1,070,000,000 | 1,455,000,000 | -1,287,000,000 | 1,387,000,000 | -993,000,000 | -1,383,000,000 | 737,000,000 | ||
other long-term liabilities | 74,000,000 | -317,000,000 | 291,000,000 | 547,000,000 | -251,000,000 | 69,000,000 | 188,000,000 | 387,000,000 | 345,000,000 | -157,000,000 | 250,000,000 | 1,280,000,000 | -771,000,000 | 649,000,000 | 244,000,000 | 1,458,000,000 | -535,000,000 | 15,000,000 | 410,000,000 | 252,000,000 | 371,000,000 | -75,000,000 | 43,000,000 | -165,000,000 | 298,000,000 | -966,000,000 | 813,000,000 | 434,000,000 | 253,000,000 | 397,000,000 | 449,000,000 | -1,106,000,000 | -30,000,000 | 486,000,000 | -116,000,000 | 1,107,000,000 | -159,000,000 | 462,000,000 | 189,000,000 | 814,000,000 | 49,000,000 | 612,000,000 | -461,000,000 | 459,000,000 | 717,000,000 | -201,000,000 | 183,000,000 | 36,000,000 | 120,000,000 | 940,000,000 | 71,000,000 |
net cash from operations | 13,064,000,000 | -11,730,000,000 | 30,583,000,000 | 63,141,000,000 | 13,268,000,000 | -12,025,000,000 | 23,198,000,000 | 63,649,000,000 | 10,906,000,000 | -10,060,000,000 | 24,540,000,000 | 54,561,000,000 | 9,663,000,000 | -6,819,000,000 | 19,335,000,000 | 43,171,000,000 | 6,824,000,000 | -3,138,000,000 | 13,818,000,000 | 38,665,000,000 | 4,620,000,000 | -4,757,000,000 | 13,657,000,000 | 31,733,000,000 | 4,276,000,000 | -4,565,000,000 | 12,440,000,000 | 28,847,000,000 | 4,367,000,000 | -5,256,000,000 | 11,549,000,000 | 22,958,000,000 | 4,769,000,000 | -2,996,000,000 | 8,594,000,000 | 19,510,000,000 | 5,230,000,000 | -4,014,000,000 | 8,354,000,000 | 22,132,000,000 | 5,686,000,000 | -3,792,000,000 | 8,205,000,000 | 19,167,000,000 | 4,886,000,000 | -3,704,000,000 | 8,484,000,000 | -2,631,000,000 | 8,493,000,000 | 18,322,000,000 | 4,486,000,000 |
financing | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance (repayments) of debt, maturities of 90 days or less | 4,680,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | -4,421,000,000 | 3,700,000,000 | 7,073,000,000 | 0 | 0 | 0 | 0 | 7,183,000,000 | -3,229,000,000 | -725,000,000 | 3,954,000,000 | 43,797,000,000 | -16,522,000,000 | -7,908,000,000 | 24,977,000,000 | 13,859,000,000 | -13,103,000,000 | 13,007,000,000 | 121,000,000 | 0 | 10,680,000,000 | 0 | 0 | 10,350,000,000 | -8,262,000,000 | 7,674,000,000 | 588,000,000 | 4,883,000,000 | -2,232,000,000 | ||||||||||||||||||||||
repayments of debt | -8,673,000,000 | -1,416,000,000 | -1,500,000,000 | -2,750,000,000 | 750,000,000 | 4,826,000,000 | -4,826,000,000 | -3,250,000,000 | 2,750,000,000 | -3,250,000,000 | 0 | -2,518,000,000 | -2,982,000,000 | 2,482,000,000 | -2,500,000,000 | -4,000,000,000 | 3,000,000,000 | -3,000,000,000 | 0 | -5,177,000,000 | -1,556,000,000 | -2,158,000,000 | -1,169,000,000 | -7,711,000,000 | 3,907,000,000 | -3,893,000,000 | -225,000,000 | -1,896,000,000 | -779,000,000 | 1,629,000,000 | -1,750,000,000 | -1,500,000,000 | 0 | 1,500,000,000 | -1,500,000,000 | -3,588,000,000 | 288,000,000 | 412,000,000 | -1,000,000,000 | ||||||||||||
common stock issued | 261,000,000 | -424,000,000 | 685,000,000 | 1,330,000,000 | 293,000,000 | -332,000,000 | 575,000,000 | 1,364,000,000 | 186,000,000 | -321,000,000 | 612,000,000 | 1,297,000,000 | 94,000,000 | -243,000,000 | 545,000,000 | 1,001,000,000 | 108,000,000 | -193,000,000 | 427,000,000 | 868,000,000 | 74,000,000 | -160,000,000 | 360,000,000 | 751,000,000 | 62,000,000 | -118,000,000 | 307,000,000 | 593,000,000 | 48,000,000 | -110,000,000 | 241,000,000 | 509,000,000 | 42,000,000 | -102,000,000 | 219,000,000 | 488,000,000 | 25,000,000 | -95,000,000 | 216,000,000 | 466,000,000 | 24,000,000 | -86,000,000 | 203,000,000 | 728,000,000 | 58,000,000 | -272,000,000 | 417,000,000 | -128,000,000 | 336,000,000 | 1,017,000,000 | 745,000,000 |
common stock repurchased | -213,000,000 | 831,000,000 | -4,831,000,000 | -16,736,000,000 | -50,000,000 | -7,684,000,000 | -20,455,000,000 | -395,000,000 | 208,000,000 | -6,743,000,000 | -15,909,000,000 | -1,853,000,000 | -294,000,000 | -4,912,000,000 | -14,790,000,000 | 1,660,000,000 | -2,669,000,000 | -3,744,000,000 | -6,940,000,000 | -1,773,000,000 | 562,000,000 | -2,570,000,000 | -9,726,000,000 | 1,537,000,000 | 763,000,000 | -4,362,000,000 | -12,112,000,000 | -179,000,000 | 1,079,000,000 | -4,757,000,000 | -9,312,000,000 | -2,986,000,000 | 743,000,000 | -2,888,000,000 | -5,471,000,000 | 268,000,000 | 75,000,000 | -2,188,000,000 | -4,332,000,000 | 630,000,000 | -26,000,000 | -1,632,000,000 | 892,000,000 | -1,934,000,000 | -10,707,000,000 | 4,204,000,000 | |||||
common stock cash dividends paid | 2,000,000 | -523,000,000 | -5,051,000,000 | -14,741,000,000 | 7,000,000 | -4,206,000,000 | -12,300,000,000 | 9,000,000 | -374,000,000 | -3,856,000,000 | -11,261,000,000 | 10,000,000 | -376,000,000 | -3,510,000,000 | -10,285,000,000 | 18,000,000 | -324,000,000 | -3,220,000,000 | -9,467,000,000 | 6,000,000 | -235,000,000 | -3,003,000,000 | -8,833,000,000 | 12,000,000 | -224,000,000 | -2,800,000,000 | -8,164,000,000 | 26,000,000 | -393,000,000 | -2,475,000,000 | -7,350,000,000 | 15,000,000 | -240,000,000 | -2,307,000,000 | -6,557,000,000 | 10,000,000 | -416,000,000 | -1,916,000,000 | -5,530,000,000 | 8,000,000 | -257,000,000 | -1,676,000,000 | -342,000,000 | -1,341,000,000 | -3,831,000,000 | 14,000,000 | |||||
other | -297,000,000 | 106,000,000 | -307,000,000 | -748,000,000 | 59,000,000 | -172,000,000 | -586,000,000 | -262,000,000 | 314,000,000 | -235,000,000 | 718,000,000 | -1,013,000,000 | -325,000,000 | 286,000,000 | -1,079,000,000 | 863,000,000 | 321,000,000 | -780,000,000 | -331,000,000 | -484,000,000 | -6,000,000 | -150,000,000 | 185,000,000 | -687,000,000 | 424,000,000 | -112,000,000 | -246,000,000 | -58,000,000 | 113,000,000 | -178,000,000 | 46,000,000 | 31,000,000 | -39,000,000 | 39,000,000 | -10,000,000 | 16,000,000 | 0 | 0 | -25,000,000 | -15,000,000 | |||||||||||
net cash from financing | -8,661,000,000 | -24,908,000,000 | 14,761,000,000 | -33,645,000,000 | 1,059,000,000 | -16,276,000,000 | -35,294,000,000 | 442,000,000 | -3,345,000,000 | -10,289,000,000 | -31,386,000,000 | -5,730,000,000 | 1,294,000,000 | -10,209,000,000 | -29,286,000,000 | 5,615,000,000 | -5,832,000,000 | -7,384,000,000 | -13,932,000,000 | -18,106,000,000 | 4,789,000,000 | -6,341,000,000 | 14,644,000,000 | -9,252,000,000 | -11,313,000,000 | 14,329,000,000 | -3,477,000,000 | -4,418,000,000 | 3,150,000,000 | -3,648,000,000 | -6,015,000,000 | -3,599,000,000 | 3,512,000,000 | -2,978,000,000 | -4,090,000,000 | -6,919,000,000 | 6,011,000,000 | -3,396,000,000 | -5,404,000,000 | -1,523,000,000 | 1,493,000,000 | -2,714,000,000 | 356,000,000 | -2,869,000,000 | -9,813,000,000 | 8,188,000,000 | |||||
investing | |||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -1,217,000,000 | 182,000,000 | -9,917,000,000 | -21,500,000,000 | -333,000,000 | -5,810,000,000 | -15,533,000,000 | -915,000,000 | 733,000,000 | -4,907,000,000 | -11,674,000,000 | -222,000,000 | -160,000,000 | -3,385,000,000 | -11,360,000,000 | 1,142,000,000 | -105,000,000 | -3,602,000,000 | -8,698,000,000 | -348,000,000 | -454,000,000 | -2,132,000,000 | -6,434,000,000 | 293,000,000 | 175,000,000 | -2,163,000,000 | -6,035,000,000 | -284,000,000 | -668,000,000 | -1,356,000,000 | -4,553,000,000 | 99,000,000 | -208,000,000 | -1,282,000,000 | -4,293,000,000 | 540,000,000 | -501,000,000 | -1,231,000,000 | -3,327,000,000 | 0 | -327,000,000 | -603,000,000 | -62,000,000 | -436,000,000 | -1,697,000,000 | -167,000,000 | |||||
acquisition of companies, net of cash acquired, and purchases of intangible and other assets | 63,454,000,000 | -63,843,000,000 | -1,186,000,000 | -1,369,000,000 | 378,000,000 | -1,206,000,000 | -1,397,000,000 | -7,097,000,000 | 66,000,000 | -481,000,000 | -2,192,000,000 | -249,000,000 | 382,000,000 | -462,000,000 | -2,119,000,000 | 1,324,000,000 | -1,348,000,000 | -245,000,000 | -640,000,000 | -221,000,000 | 152,000,000 | -179,000,000 | -25,142,000,000 | 23,958,000,000 | -24,736,000,000 | -24,000,000 | -834,000,000 | -178,000,000 | 9,000,000 | -390,000,000 | -3,561,000,000 | 2,632,000,000 | -2,653,000,000 | -141,000,000 | -5,780,000,000 | -18,000,000 | -124,000,000 | -15,000,000 | -1,476,000,000 | 203,000,000 | 834,000,000 | -1,145,000,000 | -7,752,000,000 | -875,000,000 | |||||||
purchases of investments | 2,075,000,000 | 4,202,000,000 | -8,460,000,000 | -28,588,000,000 | 2,536,000,000 | -10,309,000,000 | -44,549,000,000 | -3,283,000,000 | -512,000,000 | -14,580,000,000 | -61,280,000,000 | 3,101,000,000 | 4,379,000,000 | -23,390,000,000 | -51,851,000,000 | 11,012,000,000 | 2,693,000,000 | -19,551,000,000 | -110,495,000,000 | 18,269,000,000 | -12,193,000,000 | -32,961,000,000 | -132,987,000,000 | 2,857,000,000 | 10,406,000,000 | -57,181,000,000 | -102,417,000,000 | 7,409,000,000 | 2,820,000,000 | -37,570,000,000 | -68,511,000,000 | -11,051,000,000 | 4,918,000,000 | -24,085,000,000 | -51,367,000,000 | -8,197,000,000 | 1,642,000,000 | -14,768,000,000 | -57,236,000,000 | -8,086,000,000 | 10,064,000,000 | -20,138,000,000 | 1,252,000,000 | -11,299,000,000 | -21,599,000,000 | -8,498,000,000 | |||||
maturities of investments | -800,000,000 | -11,568,000,000 | 15,718,000,000 | 20,356,000,000 | 6,226,000,000 | 266,000,000 | 6,662,000,000 | 15,352,000,000 | -4,154,000,000 | -3,609,000,000 | 8,862,000,000 | 36,776,000,000 | -248,000,000 | 998,000,000 | 14,266,000,000 | 49,202,000,000 | 6,017,000,000 | -7,852,000,000 | 19,082,000,000 | 14,150,000,000 | 2,111,000,000 | -1,432,000,000 | 5,214,000,000 | 18,686,000,000 | 1,322,000,000 | 1,126,000,000 | 5,226,000,000 | 23,184,000,000 | -3,855,000,000 | 56,000,000 | 8,659,000,000 | 16,862,000,000 | -159,000,000 | -335,000,000 | 5,686,000,000 | 9,452,000,000 | 3,172,000,000 | 696,000,000 | 1,693,000,000 | 2,936,000,000 | 885,000,000 | 1,104,000,000 | 347,000,000 | 3,865,000,000 | -724,000,000 | 730,000,000 | 1,259,000,000 | 3,236,000,000 | 2,825,000,000 | 4,611,000,000 | 450,000,000 |
sales of investments | 341,000,000 | -3,730,000,000 | 5,330,000,000 | 13,115,000,000 | -3,536,000,000 | 2,064,000,000 | 2,711,000,000 | 11,750,000,000 | 13,798,000,000 | -2,735,000,000 | 5,630,000,000 | 8,132,000,000 | 3,455,000,000 | 7,000,000 | 2,414,000,000 | 14,911,000,000 | -2,560,000,000 | -1,009,000,000 | 6,379,000,000 | 36,770,000,000 | -12,752,000,000 | -1,055,000,000 | 15,231,000,000 | 91,321,000,000 | -15,005,000,000 | 18,225,000,000 | 23,036,000,000 | 99,906,000,000 | -12,543,000,000 | 16,664,000,000 | 32,323,000,000 | 73,688,000,000 | -8,592,000,000 | -311,000,000 | 28,502,000,000 | 49,785,000,000 | 4,955,000,000 | -337,000,000 | 16,445,000,000 | 44,088,000,000 | 3,652,000,000 | 1,237,000,000 | 11,117,000,000 | 42,734,000,000 | 2,604,000,000 | -6,181,000,000 | 13,307,000,000 | 299,000,000 | 7,536,000,000 | 10,142,000,000 | 3,135,000,000 |
net cash from investing | 61,225,000,000 | -72,428,000,000 | 503,000,000 | -19,416,000,000 | 3,886,000,000 | -3,250,000,000 | -17,893,000,000 | -8,015,000,000 | 3,702,000,000 | -5,371,000,000 | -12,274,000,000 | 6,087,000,000 | -4,260,000,000 | -1,776,000,000 | -14,410,000,000 | 2,837,000,000 | -1,247,000,000 | -2,953,000,000 | -9,905,000,000 | 4,175,000,000 | 6,573,000,000 | -6,904,000,000 | -40,590,000,000 | 8,560,000,000 | 3,719,000,000 | -18,470,000,000 | -18,467,000,000 | -2,155,000,000 | 1,738,000,000 | -5,066,000,000 | -17,520,000,000 | -765,000,000 | 3,021,000,000 | -7,737,000,000 | -14,549,000,000 | -3,259,000,000 | 3,589,000,000 | -4,614,000,000 | -16,151,000,000 | -5,067,000,000 | 5,126,000,000 | -7,719,000,000 | -3,253,000,000 | -2,315,000,000 | -7,477,000,000 | -5,569,000,000 | |||||
effect of foreign exchange rates on cash and cash equivalents | -152,000,000 | 171,000,000 | -99,000,000 | -223,000,000 | -59,000,000 | -165,000,000 | -82,000,000 | 179,000,000 | -73,000,000 | 4,000,000 | -47,000,000 | 60,000,000 | -46,000,000 | -137,000,000 | -82,000,000 | 90,000,000 | -72,000,000 | -133,000,000 | 1,000,000 | 146,000,000 | -129,000,000 | 25,000,000 | 42,000,000 | -43,000,000 | 26,000,000 | 7,000,000 | 30,000,000 | -28,000,000 | 10,000,000 | -84,000,000 | 35,000,000 | ||||||||||||||||||||
net change in cash and cash equivalents | 65,476,000,000 | -108,895,000,000 | 45,748,000,000 | 9,857,000,000 | 18,154,000,000 | -16,191,000,000 | 8,953,000,000 | -3,502,000,000 | 4,941,000,000 | 1,378,000,000 | 2,043,000,000 | -6,402,000,000 | 3,629,000,000 | -626,000,000 | 7,099,000,000 | -6,014,000,000 | 1,761,000,000 | -5,164,000,000 | 13,073,000,000 | -11,690,000,000 | 3,191,000,000 | 7,921,000,000 | -9,613,000,000 | 6,754,000,000 | -779,000,000 | 2,908,000,000 | 3,705,000,000 | -12,878,000,000 | 7,418,000,000 | 930,000,000 | -1,769,000,000 | 1,918,000,000 | -164,000,000 | -4,062,000,000 | 864,000,000 | 2,491,000,000 | -2,367,000,000 | 3,352,000,000 | -4,523,000,000 | 5,817,000,000 | 219,000,000 | -2,357,000,000 | -1,758,000,000 | 2,883,000,000 | -1,902,000,000 | -5,542,000,000 | 3,271,000,000 | 1,107,000,000 | 7,136,000,000 | ||
cash and cash equivalents, beginning of period | -63,147,000,000 | 45,748,000,000 | 34,704,000,000 | -1,715,000,000 | -7,238,000,000 | 8,953,000,000 | 13,931,000,000 | -6,380,000,000 | 1,439,000,000 | 4,941,000,000 | 14,224,000,000 | -856,000,000 | -2,773,000,000 | 3,629,000,000 | 13,576,000,000 | 2,492,000,000 | -4,253,000,000 | 1,761,000,000 | 11,356,000,000 | 5,308,000,000 | -8,499,000,000 | 3,191,000,000 | 11,946,000,000 | -5,196,000,000 | 5,975,000,000 | -779,000,000 | 7,663,000,000 | -1,958,000,000 | -5,460,000,000 | 7,418,000,000 | 6,510,000,000 | -1,590,000,000 | 1,754,000,000 | -164,000,000 | 5,595,000,000 | 2,243,000,000 | 124,000,000 | -2,367,000,000 | 8,669,000,000 | -6,255,000,000 | 6,036,000,000 | 219,000,000 | 3,804,000,000 | 921,000,000 | 981,000,000 | -1,902,000,000 | 6,938,000,000 | 3,271,000,000 | 9,610,000,000 | 1,482,000,000 | -4,138,000,000 |
cash and cash equivalents, end of period | 2,329,000,000 | -63,147,000,000 | 80,452,000,000 | 8,142,000,000 | 10,916,000,000 | -7,238,000,000 | 22,884,000,000 | 1,433,000,000 | -8,106,000,000 | 1,439,000,000 | 19,165,000,000 | 522,000,000 | -730,000,000 | -2,773,000,000 | 17,205,000,000 | 1,866,000,000 | 2,846,000,000 | -4,253,000,000 | 13,117,000,000 | 144,000,000 | 4,574,000,000 | -8,499,000,000 | 15,137,000,000 | 2,725,000,000 | -3,638,000,000 | 5,975,000,000 | 6,884,000,000 | 950,000,000 | -1,755,000,000 | -5,460,000,000 | 13,928,000,000 | -660,000,000 | -15,000,000 | 1,754,000,000 | 5,431,000,000 | -1,819,000,000 | 988,000,000 | 124,000,000 | 6,302,000,000 | -2,903,000,000 | 1,513,000,000 | 6,036,000,000 | 4,023,000,000 | -1,436,000,000 | -777,000,000 | 981,000,000 | 5,036,000,000 | -2,271,000,000 | 12,881,000,000 | 2,589,000,000 | 2,998,000,000 |
proceeds from issuance of debt, maturities of 90 days or less | 18,692,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash premium on debt exchange | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
net recognized gains on investments and derivatives | -364,000,000 | -697,000,000 | 40,000,000 | 105,000,000 | -240,000,000 | -1,774,000,000 | 246,000,000 | -161,000,000 | -523,000,000 | -82,000,000 | -30,000,000 | 104,000,000 | |||||||||||||||||||||||||||||||||||||||
common stock and paid-in capital | |||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and asset impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) proceeds from issuance of short-term debt, maturities of 90 days or less | |||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt repayments, maturities less than 90 days |