DD Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||
net income | 423,000,000 | -251,000,000 | -318,000,000 | 717,000,000 | 599,000,000 | -53,000,000 | -328,000,000 | 972,000,000 | 567,000,000 | 161,000,000 | 32,000,000 | 973,000,000 | 603,000,000 | 869,000,000 | 1,121,000,000 | 263,000,000 | 6,000,000 | 1,024,000,000 | 1,232,000,000 | -256,000,000 | 235,000,000 | 945,000,000 | 1,035,000,000 | 683,000,000 | 434,000,000 | 1,074,000,000 | 1,445,000,000 | 185,000,000 | 288,000,000 | 1,034,000,000 | 3,355,000,000 | 112,000,000 | 13,000,000 | 1,188,000,000 | 1,500,000,000 | 377,000,000 | 460,000,000 | 1,229,000,000 | 1,444,000,000 | 369,000,000 | 1,168,000,000 | 1,137,000,000 | |||
(income) income from discontinued operations after income taxes | -47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 307,000,000 | 312,000,000 | 306,000,000 | 306,000,000 | 287,000,000 | 304,000,000 | 310,000,000 | 302,000,000 | 307,000,000 | 317,000,000 | 309,000,000 | 313,000,000 | 304,000,000 | ||||||||||||||||||||||||||||||||
benefit from deferred income tax | -152,000,000 | -130,000,000 | -137,000,000 | -86,000,000 | -85,000,000 | -137,000,000 | -70,000,000 | -42,000,000 | -37,000,000 | 23,000,000 | 27,000,000 | 77,000,000 | 47,000,000 | ||||||||||||||||||||||||||||||||
net periodic pension and opeb (credits) costs | 41,000,000 | 33,000,000 | 34,000,000 | ||||||||||||||||||||||||||||||||||||||||||
pension and opeb contributions | -53,000,000 | -26,000,000 | -32,000,000 | -41,000,000 | -50,000,000 | -35,000,000 | -34,000,000 | -58,000,000 | -55,000,000 | -45,000,000 | -53,000,000 | -65,000,000 | -84,000,000 | ||||||||||||||||||||||||||||||||
net (gain) loss on sales of property, businesses, consolidated companies and investments | -5,000,000 | -11,000,000 | -2,000,000 | 1,000,000 | -16,000,000 | -4,000,000 | 3,000,000 | 0 | |||||||||||||||||||||||||||||||||||||
restructuring and asset related charges - net | 75,000,000 | 241,000,000 | 2,000,000 | 60,000,000 | 33,000,000 | 63,000,000 | 152,000,000 | 143,000,000 | 5,000,000 | 28,000,000 | 26,000,000 | 135,000,000 | 100,000,000 | ||||||||||||||||||||||||||||||||
other net income | 141,000,000 | 236,000,000 | 150,000,000 | 144,000,000 | 48,000,000 | 124,000,000 | 82,000,000 | -5,000,000 | 104,000,000 | 39,000,000 | -26,000,000 | 89,000,000 | 54,000,000 | ||||||||||||||||||||||||||||||||
changes in assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | -2,546,000,000 | 1,140,000,000 | 1,117,000,000 | 809,000,000 | -2,708,000,000 | 817,000,000 | 517,000,000 | 41,000,000 | -2,372,000,000 | 1,003,000,000 | 841,000,000 | 55,000,000 | -2,012,000,000 | ||||||||||||||||||||||||||||||||
inventories | 618,000,000 | -435,000,000 | -828,000,000 | 996,000,000 | 324,000,000 | -1,249,000,000 | -1,371,000,000 | 671,000,000 | 234,000,000 | -797,000,000 | -959,000,000 | 867,000,000 | 467,000,000 | ||||||||||||||||||||||||||||||||
accounts payable | -615,000,000 | 552,000,000 | 343,000,000 | -650,000,000 | -908,000,000 | 605,000,000 | 690,000,000 | -82,000,000 | -406,000,000 | 565,000,000 | 484,000,000 | -77,000,000 | -448,000,000 | ||||||||||||||||||||||||||||||||
deferred revenue | -700,000,000 | 2,829,000,000 | -82,000,000 | -2,073,000,000 | -685,000,000 | 2,505,000,000 | 139,000,000 | -1,668,000,000 | -782,000,000 | 2,519,000,000 | -14,000,000 | -1,530,000,000 | -401,000,000 | ||||||||||||||||||||||||||||||||
other assets and liabilities | -93,000,000 | -272,000,000 | -649,000,000 | 597,000,000 | -203,000,000 | 62,000,000 | -579,000,000 | 906,000,000 | -227,000,000 | 86,000,000 | -525,000,000 | 794,000,000 | -262,000,000 | ||||||||||||||||||||||||||||||||
cash from operating activities - continuing operations | -2,606,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities - discontinued operations | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | -2,609,000,000 | 4,373,000,000 | -105,000,000 | 812,000,000 | -3,311,000,000 | 3,018,000,000 | -525,000,000 | 1,109,000,000 | -2,730,000,000 | 3,546,000,000 | -176,000,000 | 1,307,000,000 | -1,950,000,000 | -2,431,000,000 | -1,624,000,000 | 4,377,000,000 | 426,000,000 | 341,000,000 | -1,844,000,000 | 4,161,000,000 | 200,000,000 | 78,000,000 | -2,123,000,000 | 5,514,000,000 | 269,000,000 | 350,000,000 | -2,421,000,000 | 5,512,000,000 | 298,000,000 | 36,000,000 | -2,667,000,000 | 5,275,000,000 | 691,000,000 | 760,000,000 | -1,877,000,000 | 4,721,000,000 | 1,075,000,000 | 878,000,000 | 877,000,000 | -832,000,000 | |||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -148,000,000 | -183,000,000 | -162,000,000 | -99,000,000 | -151,000,000 | -145,000,000 | -142,000,000 | -139,000,000 | -179,000,000 | -160,000,000 | -144,000,000 | -132,000,000 | -137,000,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of property, businesses and consolidated companies - net of cash divested | 5,000,000 | 8,000,000 | 13,000,000 | 21,000,000 | 34,000,000 | 7,000,000 | 5,000,000 | 27,000,000 | 6,000,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||
acquisitions of businesses - net of cash acquired | 0 | 7,000,000 | 0 | -1,463,000,000 | |||||||||||||||||||||||||||||||||||||||||
purchases of investments | -132,000,000 | -65,000,000 | -76,000,000 | -30,000,000 | -78,000,000 | -2,000,000 | -234,000,000 | -57,000,000 | -91,000,000 | -16,000,000 | -40,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 7,000,000 | 20,000,000 | 21,000,000 | 66,000,000 | 40,000,000 | 21,000,000 | 181,000,000 | 83,000,000 | 10,000,000 | 35,000,000 | 25,000,000 | 91,000,000 | 194,000,000 | ||||||||||||||||||||||||||||||||
proceeds from settlement of net investment hedge | 0 | 0 | 0 | 42,000,000 | |||||||||||||||||||||||||||||||||||||||||
other investing activities | -2,000,000 | 0 | 0 | -27,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -270,000,000 | -214,000,000 | -229,000,000 | -33,000,000 | -1,511,000,000 | -193,000,000 | -4,000,000 | -31,000,000 | -404,000,000 | -161,000,000 | -184,000,000 | -53,000,000 | 36,000,000 | -597,000,000 | -1,335,000,000 | -439,000,000 | -657,000,000 | -445,000,000 | 27,000,000 | -783,000,000 | -62,000,000 | -843,000,000 | -140,000,000 | 383,000,000 | -488,000,000 | 4,000,000 | -236,000,000 | -633,000,000 | -504,000,000 | -526,000,000 | 4,608,000,000 | -679,000,000 | -584,000,000 | 73,000,000 | -156,000,000 | -662,000,000 | -540,000,000 | -109,000,000 | 384,000,000 | -1,083,000,000 | -393,000,000 | ||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||
net change in borrowings | 656,000,000 | -2,425,000,000 | 1,534,000,000 | -2,199,000,000 | 3,084,000,000 | -790,000,000 | 452,000,000 | -419,000,000 | 744,000,000 | -936,000,000 | 695,000,000 | -574,000,000 | 828,000,000 | ||||||||||||||||||||||||||||||||
proceeds from debt | 1,675,000,000 | 2,000,000 | 0 | 2,801,000,000 | 626,000,000 | 23,000,000 | 563,000,000 | 461,000,000 | 311,000,000 | 0 | 0 | 0 | 419,000,000 | ||||||||||||||||||||||||||||||||
payments on debt | -190,000,000 | -995,000,000 | -942,000,000 | -316,000,000 | -56,000,000 | -785,000,000 | -151,000,000 | -420,000,000 | |||||||||||||||||||||||||||||||||||||
repurchase of common stock | -252,000,000 | -171,000,000 | -253,000,000 | -80,000,000 | -252,000,000 | -200,000,000 | -200,000,000 | -365,000,000 | -235,000,000 | -200,000,000 | -200,000,000 | -200,000,000 | -350,000,000 | -500,000,000 | 0 | 0 | 0 | 0 | 0 | -400,000,000 | |||||||||||||||||||||||||
proceeds from exercise of stock options | 8,000,000 | 3,000,000 | 2,000,000 | 19,000,000 | 7,000,000 | 22,000,000 | 4,000,000 | 22,000,000 | 40,000,000 | 29,000,000 | 5,000,000 | 28,000,000 | 38,000,000 | 43,000,000 | 160,000,000 | 41,000,000 | 52,000,000 | 37,000,000 | 51,000,000 | 66,000,000 | 7,000,000 | 31,000,000 | 170,000,000 | 42,000,000 | 71,000,000 | 61,000,000 | 153,000,000 | 39,000,000 | 113,000,000 | 267,000,000 | 117,000,000 | 30,000,000 | 114,000,000 | 17,000,000 | 389,000,000 | 119,000,000 | 65,000,000 | 163,000,000 | 605,000,000 | 166,000,000 | 12,000,000 | 21,000,000 | |||
dividends paid to stockholders | -112,000,000 | -112,000,000 | -114,000,000 | -106,000,000 | -107,000,000 | -107,000,000 | -108,000,000 | -101,000,000 | -102,000,000 | -102,000,000 | -103,000,000 | -95,000,000 | -97,000,000 | -333,000,000 | -331,000,000 | -331,000,000 | -335,000,000 | -335,000,000 | -334,000,000 | -336,000,000 | -335,000,000 | -446,000,000 | -429,000,000 | -428,000,000 | -432,000,000 | -416,000,000 | -420,000,000 | -419,000,000 | -419,000,000 | -418,000,000 | -405,000,000 | -403,000,000 | -403,000,000 | -402,000,000 | -386,000,000 | -381,000,000 | -385,000,000 | -371,000,000 | -375,000,000 | ||||||
other financing activities | -19,000,000 | -4,000,000 | -3,000,000 | -14,000,000 | -28,000,000 | -6,000,000 | -3,000,000 | -2,000,000 | -44,000,000 | -2,000,000 | -4,000,000 | -7,000,000 | -17,000,000 | ||||||||||||||||||||||||||||||||
cash from financing activities | 1,766,000,000 | -3,702,000,000 | 224,000,000 | 105,000,000 | 3,274,000,000 | -1,843,000,000 | 557,000,000 | -608,000,000 | 714,000,000 | -1,631,000,000 | 392,000,000 | -848,000,000 | 821,000,000 | 2,890,000,000 | 1,641,000,000 | -3,608,000,000 | 243,000,000 | 374,000,000 | 663,000,000 | -1,393,000,000 | -1,432,000,000 | 1,853,000,000 | -851,000,000 | -2,841,000,000 | 157,000,000 | 79,000,000 | -2,469,000,000 | -2,936,000,000 | 458,000,000 | 673,000,000 | 331,000,000 | -3,741,000,000 | -160,000,000 | -641,000,000 | 1,845,000,000 | -3,161,000,000 | 34,000,000 | 1,601,000,000 | 1,929,000,000 | 332,000,000 | -77,000,000 | 20,000,000 | |||
effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents | -31,000,000 | -75,000,000 | -77,000,000 | 11,000,000 | -2,000,000 | 17,000,000 | -179,000,000 | -85,000,000 | -31,000,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash equivalents | -1,144,000,000 | -187,000,000 | 895,000,000 | -1,550,000,000 | -151,000,000 | 385,000,000 | -2,451,000,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents at beginning of period | 3,158,000,000 | 0 | 0 | 0 | 3,618,000,000 | 0 | 0 | 0 | 4,836,000,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash equivalents at end of period1 | 2,014,000,000 | 382,000,000 | -187,000,000 | 895,000,000 | 2,068,000,000 | 999,000,000 | -151,000,000 | 385,000,000 | 2,385,000,000 | ||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of property, businesses, consolidated companies, and investments | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, businesses, and consolidated companies - net of cash divested | |||||||||||||||||||||||||||||||||||||||||||||
escrow funding associated with acquisitions | |||||||||||||||||||||||||||||||||||||||||||||
investments in and loans to nonconsolidated affiliates | -1,000,000 | -27,000,000 | -3,000,000 | -3,000,000 | 0 | -6,000,000 | -1,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||
increase on cash, cash equivalents and restricted cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for | |||||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | |||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||
net periodic pension and opeb benefit | 36,000,000 | 13,000,000 | -17,000,000 | -67,000,000 | -71,000,000 | -323,000,000 | -318,000,000 | ||||||||||||||||||||||||||||||||||||||
payment for acquisition of subsidiary's interest from the noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||
amortization of inventory step-up | |||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interest in nonconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||
distributions to dowdupont | |||||||||||||||||||||||||||||||||||||||||||||
cash transferred to dowdupont at internal reorganizations | |||||||||||||||||||||||||||||||||||||||||||||
contributions from dow and dowdupont | |||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | |||||||||||||||||||||||||||||||||||||||||||||
net periodic pension and opeb benefit - net | |||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities - net | |||||||||||||||||||||||||||||||||||||||||||||
other investing activities - net | 1,000,000 | -1,000,000 | -1,000,000 | 3,000,000 | -46,000,000 | -1,000,000 | -3,000,000 | -12,000,000 | -1,000,000 | 10,000,000 | 3,000,000 | 189,000,000 | 4,000,000 | 4,000,000 | 23,000,000 | 11,000,000 | -3,000,000 | -6,000,000 | 11,000,000 | -18,000,000 | 14,000,000 | ||||||||||||||||||||||||
payment for acquisition of subsidiary's interest from the non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash, cash equivalents and restricted cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 36,000,000 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash, cash equivalents and restricted cash | 442,000,000 | -1,143,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 3,873,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period1 | 442,000,000 | 2,730,000,000 | |||||||||||||||||||||||||||||||||||||||||||
long-term and other borrowings: | |||||||||||||||||||||||||||||||||||||||||||||
gain on sales of businesses and other assets | |||||||||||||||||||||||||||||||||||||||||||||
other operating activities – net | |||||||||||||||||||||||||||||||||||||||||||||
increase in operating assets: | |||||||||||||||||||||||||||||||||||||||||||||
inventories and other operating assets | |||||||||||||||||||||||||||||||||||||||||||||
increase in operating liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other operating liabilities | |||||||||||||||||||||||||||||||||||||||||||||
accrued interest and income taxes | |||||||||||||||||||||||||||||||||||||||||||||
payments for businesses – net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses and other assets - net | |||||||||||||||||||||||||||||||||||||||||||||
other investing activities – net | |||||||||||||||||||||||||||||||||||||||||||||
other financing activities – net | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets – net | |||||||||||||||||||||||||||||||||||||||||||||
other operating charges and credits – net | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets – net | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets – net of cash sold | |||||||||||||||||||||||||||||||||||||||||||||
other noncash charges and credits – net | |||||||||||||||||||||||||||||||||||||||||||||
taxes | |||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income attributable to dupont to cash from operating activities: |