CB Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-06-30 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 2,294,000,000 | 3,290,000,000 | 2,040,000,000 | 1,793,000,000 | 1,892,000,000 | 1,312,000,000 | 812,000,000 | 1,215,000,000 | 1,974,000,000 | 2,141,000,000 | 1,833,000,000 | 2,265,000,000 | 2,300,000,000 | 2,418,000,000 | 1,194,000,000 | -331,000,000 | 252,000,000 | 1,091,000,000 | 1,150,000,000 | 1,040,000,000 | 1,231,000,000 | -70,000,000 | 1,305,000,000 | 1,093,000,000 | 1,360,000,000 | 726,000,000 | 439,000,000 | 528,000,000 | 942,000,000 | 681,000,000 | 785,000,000 | 779,000,000 | 734,000,000 | 916,000,000 | 891,000,000 | 953,000,000 | 640,000,000 | 328,000,000 | 973,000,000 | 750,000,000 | -31,000,000 | 607,000,000 | 259,000,000 | 1,001,000,000 | 953,000,000 | 494,000,000 | 535,000,000 | 567,000,000 | 20,000,000 | 54,000,000 | 746,000,000 | 377,000,000 | 649,000,000 | 701,000,000 | |||||
adjustments to reconcile net income to net cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses | 101,000,000 | 123,000,000 | 103,000,000 | 304,000,000 | 77,000,000 | 178,000,000 | 384,000,000 | 504,000,000 | -101,000,000 | -319,000,000 | 21,000,000 | 33,000,000 | -887,000,000 | -571,000,000 | 141,000,000 | -30,000,000 | 958,000,000 | 155,000,000 | 223,000,000 | 97,000,000 | 7,000,000 | -100,000,000 | 216,000,000 | 394,000,000 | 89,000,000 | 120,000,000 | 73,000,000 | 104,000,000 | -104,000,000 | -206,000,000 | 60,000,000 | 394,000,000 | -260,000,000 | -305,000,000 | -373,000,000 | 223,000,000 | 225,000,000 | 121,000,000 | 644,000,000 | 510,000,000 | 126,000,000 | 353,000,000 | 11,000,000 | -16,000,000 | |||||||||||||||
market risk benefits (gains) losses | -21,000,000 | 153,000,000 | 32,000,000 | 7,000,000 | 115,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums/discounts on fixed maturities | -80,000,000 | -68,000,000 | -42,000,000 | -24,000,000 | -14,000,000 | 4,000,000 | 37,000,000 | 57,000,000 | 91,000,000 | 90,000,000 | 95,000,000 | 71,000,000 | 76,000,000 | 87,000,000 | 88,000,000 | 105,000,000 | 87,000,000 | 85,000,000 | 91,000,000 | 118,000,000 | 143,000,000 | 173,000,000 | 169,000,000 | 184,000,000 | 182,000,000 | 202,000,000 | 174,000,000 | 44,000,000 | 35,000,000 | 36,000,000 | 44,000,000 | 62,000,000 | 53,000,000 | 73,000,000 | 68,000,000 | 66,000,000 | 58,000,000 | 58,000,000 | 45,000,000 | 47,000,000 | 42,000,000 | 34,000,000 | 29,000,000 | 42,000,000 | 27,000,000 | 12,000,000 | |||||||||||||
amortization of purchased intangibles | 80,000,000 | 84,000,000 | 84,000,000 | 70,000,000 | 72,000,000 | 74,000,000 | 69,000,000 | 71,000,000 | 71,000,000 | 71,000,000 | 71,000,000 | 73,000,000 | 72,000,000 | 73,000,000 | 72,000,000 | 72,000,000 | 73,000,000 | 76,000,000 | 77,000,000 | 76,000,000 | 83,000,000 | ||||||||||||||||||||||||||||||||||||||
equity in net income of partially-owned entities | -184,000,000 | -257,000,000 | -150,000,000 | -120,000,000 | -340,000,000 | 176,000,000 | 98,000,000 | 71,000,000 | -361,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -24,000,000 | -1,163,000,000 | -4,000,000 | 34,000,000 | 9,000,000 | 139,000,000 | -117,000,000 | 17,000,000 | 93,000,000 | 194,000,000 | -240,000,000 | -46,000,000 | 15,000,000 | -55,000,000 | 101,000,000 | 7,000,000 | -76,000,000 | 71,000,000 | 63,000,000 | 35,000,000 | 45,000,000 | 2,000,000 | -1,000,000 | 14,000,000 | -42,000,000 | 28,000,000 | 19,000,000 | 132,000,000 | 103,000,000 | -54,000,000 | -48,000,000 | -20,000,000 | -111,000,000 | -42,000,000 | 0 | 12,000,000 | 53,000,000 | -37,000,000 | |||||||||||||||||||||
unpaid losses and loss expenses | 175,000,000 | 200,000,000 | 2,709,000,000 | 575,000,000 | -14,000,000 | -626,000,000 | 2,868,000,000 | 1,023,000,000 | 957,000,000 | 884,000,000 | 2,742,000,000 | 797,000,000 | 1,368,000,000 | -448,000,000 | 1,940,000,000 | 2,944,000,000 | 228,000,000 | 37,000,000 | 178,000,000 | 62,000,000 | 586,000,000 | 337,000,000 | 201,000,000 | -505,000,000 | 1,074,000,000 | -152,000,000 | -492,000,000 | -783,000,000 | -175,000,000 | -15,000,000 | 1,016,000,000 | -418,000,000 | 9,000,000 | 424,000,000 | -141,000,000 | 6,000,000 | 76,000,000 | 1,230,000,000 | 135,000,000 | -141,000,000 | 172,000,000 | 253,000,000 | |||||||||||||||||
unearned premiums | 633,000,000 | -708,000,000 | 172,000,000 | 1,322,000,000 | 591,000,000 | -558,000,000 | 451,000,000 | 1,082,000,000 | 502,000,000 | -175,000,000 | 499,000,000 | 1,030,000,000 | 503,000,000 | -35,000,000 | 343,000,000 | 346,000,000 | 192,000,000 | 253,000,000 | 534,000,000 | 274,000,000 | 144,000,000 | -46,000,000 | 369,000,000 | 17,000,000 | -67,000,000 | 208,000,000 | 212,000,000 | -145,000,000 | 324,000,000 | 270,000,000 | -90,000,000 | 426,000,000 | 267,000,000 | -72,000,000 | 515,000,000 | 265,000,000 | -223,000,000 | -246,000,000 | 353,000,000 | 125,000,000 | -255,000,000 | -292,000,000 | -378,000,000 | 433,000,000 | 339,000,000 | -364,000,000 | -435,000,000 | 351,000,000 | 320,000,000 | 302,000,000 | 216,000,000 | ||||||||
future policy benefits | 445,000,000 | 278,000,000 | 219,000,000 | 215,000,000 | 136,000,000 | 424,000,000 | -19,000,000 | 23,000,000 | 36,000,000 | 76,000,000 | 53,000,000 | 63,000,000 | 47,000,000 | 98,000,000 | 51,000,000 | 56,000,000 | 31,000,000 | 47,000,000 | 60,000,000 | 41,000,000 | 26,000,000 | 52,000,000 | 94,000,000 | 40,000,000 | 23,000,000 | 78,000,000 | 28,000,000 | 43,000,000 | 66,000,000 | 48,000,000 | 42,000,000 | 83,000,000 | 56,000,000 | 32,000,000 | 73,000,000 | 44,000,000 | 55,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 14,000,000 | 82,000,000 | -45,000,000 | -46,000,000 | -38,000,000 | 8,000,000 | 75,000,000 | 22,000,000 | 89,000,000 | 71,000,000 | |||||||||
insurance and reinsurance balances payable | 155,000,000 | -178,000,000 | -565,000,000 | 597,000,000 | -9,000,000 | -98,000,000 | -111,000,000 | 523,000,000 | 147,000,000 | 174,000,000 | -388,000,000 | 832,000,000 | -36,000,000 | 255,000,000 | 162,000,000 | 116,000,000 | 2,000,000 | 13,000,000 | -101,000,000 | -31,000,000 | 26,000,000 | 252,000,000 | -44,000,000 | -313,000,000 | 374,000,000 | 158,000,000 | 39,000,000 | 30,000,000 | 112,000,000 | -19,000,000 | 223,000,000 | -41,000,000 | -114,000,000 | 66,000,000 | -126,000,000 | 58,000,000 | -291,000,000 | 496,000,000 | -47,000,000 | 118,000,000 | 215,000,000 | -19,000,000 | 121,000,000 | 117,000,000 | 236,000,000 | -317,000,000 | 212,000,000 | -157,000,000 | 176,000,000 | 56,000,000 | |||||||||
accounts payable, accrued expenses, and other liabilities | -267,000,000 | -343,000,000 | -4,000,000 | 2,000,000 | -390,000,000 | -350,000,000 | 463,000,000 | 448,000,000 | -338,000,000 | 491,000,000 | 675,000,000 | 33,000,000 | -663,000,000 | -288,000,000 | 494,000,000 | 86,000,000 | 144,000,000 | 261,000,000 | 56,000,000 | -65,000,000 | -469,000,000 | 505,000,000 | 80,000,000 | -77,000,000 | 14,000,000 | 86,000,000 | 68,000,000 | -292,000,000 | -68,000,000 | 378,000,000 | 186,000,000 | ||||||||||||||||||||||||||||
income taxes | 257,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance and reinsurance balances receivable | -586,000,000 | 546,000,000 | 426,000,000 | -1,642,000,000 | -402,000,000 | 1,060,000,000 | -196,000,000 | -1,435,000,000 | -125,000,000 | 273,000,000 | -77,000,000 | -971,000,000 | -209,000,000 | 210,000,000 | 321,000,000 | 278,000,000 | 30,000,000 | 601,000,000 | 240,000,000 | 264,000,000 | -566,000,000 | -45,000,000 | -277,000,000 | -493,000,000 | -58,000,000 | 886,000,000 | -525,000,000 | -808,000,000 | 230,000,000 | 38,000,000 | -81,000,000 | 446,000,000 | -79,000,000 | -405,000,000 | -53,000,000 | 519,000,000 | -307,000,000 | -165,000,000 | -220,000,000 | -103,000,000 | |||||||||||||||||||
reinsurance recoverable | 852,000,000 | -110,000,000 | -843,000,000 | -167,000,000 | 622,000,000 | 105,000,000 | -1,231,000,000 | -194,000,000 | -456,000,000 | -882,000,000 | -1,024,000,000 | 243,000,000 | -290,000,000 | 160,000,000 | -425,000,000 | -187,000,000 | 116,000,000 | -139,000,000 | 472,000,000 | 327,000,000 | 221,000,000 | ||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | -390,000,000 | -268,000,000 | -286,000,000 | -292,000,000 | -254,000,000 | -8,000,000 | -116,000,000 | -108,000,000 | -96,000,000 | -39,000,000 | -10,000,000 | -117,000,000 | -81,000,000 | -12,000,000 | -15,000,000 | -147,000,000 | -121,000,000 | -101,000,000 | -87,000,000 | -72,000,000 | -6,000,000 | -5,000,000 | -85,000,000 | -64,000,000 | -21,000,000 | -55,000,000 | -59,000,000 | -122,000,000 | -73,000,000 | -17,000,000 | -10,000,000 | -76,000,000 | -82,000,000 | -19,000,000 | -50,000,000 | ||||||||||||||||||||||||
net purchases of investments by consolidated investment products | -404,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 184,000,000 | 1,023,000,000 | 757,000,000 | 7,000,000 | 32,000,000 | 860,000,000 | 65,000,000 | -366,000,000 | -82,000,000 | 2,218,000,000 | -1,090,000,000 | -1,151,000,000 | -196,000,000 | 502,000,000 | -740,000,000 | -162,000,000 | 140,000,000 | -228,000,000 | 238,000,000 | -55,000,000 | -208,000,000 | 289,000,000 | 35,000,000 | 49,000,000 | 37,000,000 | 446,000,000 | -284,000,000 | -94,000,000 | -178,000,000 | 97,000,000 | -55,000,000 | -126,000,000 | 234,000,000 | 83,000,000 | 159,000,000 | -145,000,000 | 184,000,000 | -236,000,000 | -202,000,000 | 39,000,000 | 83,000,000 | -242,000,000 | 104,000,000 | -135,000,000 | 93,000,000 | 49,000,000 | |||||||||||||
net cash flows from operating activities | 3,220,000,000 | 3,186,000,000 | 4,680,000,000 | 2,515,000,000 | 2,251,000,000 | 2,651,000,000 | 3,432,000,000 | 2,720,000,000 | 2,440,000,000 | 2,600,000,000 | 3,322,000,000 | 3,122,000,000 | 2,105,000,000 | 2,544,000,000 | 3,544,000,000 | 1,985,000,000 | 1,712,000,000 | 2,205,000,000 | 1,386,000,000 | 1,322,000,000 | 1,700,000,000 | 1,771,000,000 | 627,000,000 | 1,013,000,000 | 1,684,000,000 | 1,133,000,000 | 1,020,000,000 | 808,000,000 | 816,000,000 | 1,075,000,000 | 1,126,000,000 | 846,000,000 | 1,250,000,000 | 928,000,000 | 895,000,000 | 913,000,000 | 1,642,000,000 | 811,000,000 | 572,000,000 | 472,000,000 | 935,000,000 | 1,060,000,000 | 1,003,000,000 | 771,000,000 | 1,003,000,000 | 1,010,000,000 | 760,000,000 | 562,000,000 | 961,000,000 | 1,058,000,000 | 1,067,000,000 | 1,015,000,000 | 1,158,000,000 | 1,236,000,000 | |||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities available-for-sale | -8,617,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities | -752,000,000 | -427,000,000 | -728,000,000 | -105,000,000 | -135,000,000 | -58,000,000 | -173,000,000 | -284,000,000 | -380,000,000 | -368,000,000 | -157,000,000 | -291,000,000 | -351,000,000 | -2,797,000,000 | -798,000,000 | -87,000,000 | -107,000,000 | -21,000,000 | -74,000,000 | -19,000,000 | -20,000,000 | -119,000,000 | -27,000,000 | -143,000,000 | -458,000,000 | -40,000,000 | -5,000,000 | -157,000,000 | -152,000,000 | -137,000,000 | -246,000,000 | -346,000,000 | -242,000,000 | -238,000,000 | -181,000,000 | ||||||||||||||||||||||||
sales of fixed maturities available-for-sale | 4,368,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of equity securities | 520,000,000 | 553,000,000 | 450,000,000 | 38,000,000 | 43,000,000 | 162,000,000 | 2,008,000,000 | 1,335,000,000 | 1,110,000,000 | 268,000,000 | 136,000,000 | 263,000,000 | 351,000,000 | 2,354,000,000 | 173,000,000 | 1,222,000,000 | 131,000,000 | 311,000,000 | 206,000,000 | 60,000,000 | 164,000,000 | 48,000,000 | 58,000,000 | 46,000,000 | 31,000,000 | 171,000,000 | 761,000,000 | 48,000,000 | 74,000,000 | 28,000,000 | 277,000,000 | 18,000,000 | 27,000,000 | 37,000,000 | 31,000,000 | 31,000,000 | 24,000,000 | 7,000,000 | 26,000,000 | 12,000,000 | 17,000,000 | 30,000,000 | 317,000,000 | 342,000,000 | 170,000,000 | 28,000,000 | 921,000,000 | 153,000,000 | 163,000,000 | 277,000,000 | 510,000,000 | 214,000,000 | 203,000,000 | 158,000,000 | |||||
maturities and redemptions of fixed maturities available-for-sale | 2,149,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and redemptions of fixed maturities held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term investments | -708,000,000 | 685,000,000 | -414,000,000 | -358,000,000 | 1,256,000,000 | -346,000,000 | -766,000,000 | -73,000,000 | -267,000,000 | 366,000,000 | 929,000,000 | -715,000,000 | 595,000,000 | 353,000,000 | -607,000,000 | -379,000,000 | 552,000,000 | -337,000,000 | -310,000,000 | 122,000,000 | 232,000,000 | 155,000,000 | -221,000,000 | 11,932,000,000 | 193,000,000 | ||||||||||||||||||||||||||||||||||
net derivative instruments settlements | -17,000,000 | -97,000,000 | 7,000,000 | -25,000,000 | -38,000,000 | -32,000,000 | -169,000,000 | 43,000,000 | 74,000,000 | -153,000,000 | 21,000,000 | -174,000,000 | 87,000,000 | -39,000,000 | -56,000,000 | -127,000,000 | 109,000,000 | -38,000,000 | -279,000,000 | -225,000,000 | 62,000,000 | -195,000,000 | -134,000,000 | 113,000,000 | 39,000,000 | -85,000,000 | -120,000,000 | ||||||||||||||||||||||||||||||||
private equity contributions | -248,000,000 | -711,000,000 | -267,000,000 | -662,000,000 | -384,000,000 | -455,000,000 | -907,000,000 | -618,000,000 | -669,000,000 | -599,000,000 | -999,000,000 | -446,000,000 | -427,000,000 | -868,000,000 | -510,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
private equity distributions | 177,000,000 | 226,000,000 | 370,000,000 | 295,000,000 | 273,000,000 | 368,000,000 | 201,000,000 | 241,000,000 | 207,000,000 | 530,000,000 | 251,000,000 | 434,000,000 | 206,000,000 | 319,000,000 | 145,000,000 | 232,000,000 | 211,000,000 | 193,000,000 | 412,000,000 | 368,000,000 | 330,000,000 | ||||||||||||||||||||||||||||||||||||||
acquisition of subsidiaries | -236,000,000 | -250,000,000 | 239,000,000 | 0 | -23,000,000 | 0 | 4,000,000 | -944,000,000 | -33,000,000 | -68,000,000 | -5,000,000 | -25,000,000 | -212,000,000 | -14,000,000 | -335,000,000 | -45,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash flows used for investing activities | -3,746,000,000 | -2,214,000,000 | -570,000,000 | -452,000,000 | -995,000,000 | -2,908,000,000 | -1,726,000,000 | -773,000,000 | -1,252,000,000 | -792,000,000 | -4,035,000,000 | -910,000,000 | -1,466,000,000 | -1,432,000,000 | -635,000,000 | -615,000,000 | -506,000,000 | -631,000,000 | -1,268,000,000 | -631,000,000 | -1,513,000,000 | -787,000,000 | -822,000,000 | -1,119,000,000 | -496,000,000 | -584,000,000 | -336,000,000 | -947,000,000 | -2,257,000,000 | -612,000,000 | -1,590,000,000 | ||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common shares | -349,000,000 | -350,000,000 | -356,000,000 | -343,000,000 | -345,000,000 | -345,000,000 | -349,000,000 | -340,000,000 | -341,000,000 | -345,000,000 | -353,000,000 | -351,000,000 | -352,000,000 | -353,000,000 | -357,000,000 | -167,000,000 | -2,000,000 | -166,000,000 | -159,000,000 | -159,000,000 | -117,000,000 | -119,000,000 | -111,000,000 | -112,000,000 | -112,000,000 | -105,000,000 | -104,000,000 | -88,000,000 | -91,000,000 | -86,000,000 | -98,000,000 | ||||||||||||||||||||||||||||
common shares repurchased | -404,000,000 | -563,000,000 | -581,000,000 | -722,000,000 | -545,000,000 | -111,000,000 | -656,000,000 | -1,126,000,000 | -1,001,000,000 | -920,000,000 | -1,501,000,000 | -1,921,000,000 | -519,000,000 | -190,000,000 | 0 | -58,000,000 | -154,000,000 | 0 | 0 | -11,000,000 | -27,000,000 | -100,000,000 | 0 | -68,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 996,000,000 | 0 | -3,000,000 | 0 | 0 | 0 | 800,000,000 | 0 | 0 | 0 | 947,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of repurchase agreements | 1,062,000,000 | 1,206,000,000 | 4,000,000 | 2,466,000,000 | 1,308,000,000 | 958,000,000 | 550,000,000 | 2,856,000,000 | 146,000,000 | 453,000,000 | 855,000,000 | 100,000,000 | 450,000,000 | 952,000,000 | 0 | 450,000,000 | 952,000,000 | 410,000,000 | 1,513,000,000 | 471,000,000 | 558,000,000 | 455,000,000 | 590,000,000 | 753,000,000 | 553,000,000 | 51,000,000 | 853,000,000 | ||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | 0 | -475,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of repurchase agreements | -984,000,000 | -896,000,000 | -158,000,000 | -2,367,000,000 | -1,307,000,000 | -1,954,000,000 | -1,554,000,000 | -854,000,000 | -146,000,000 | -453,000,000 | -855,000,000 | -100,000,000 | -450,000,000 | -952,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from share-based compensation plans | 163,000,000 | 72,000,000 | 38,000,000 | 47,000,000 | 55,000,000 | 66,000,000 | 28,000,000 | 56,000,000 | 114,000,000 | 61,000,000 | 61,000,000 | 63,000,000 | 115,000,000 | 68,000,000 | 3,000,000 | 27,000,000 | 47,000,000 | 60,000,000 | 60,000,000 | 35,000,000 | 26,000,000 | 20,000,000 | 47,000,000 | 42,000,000 | 18,000,000 | 27,000,000 | 28,000,000 | 51,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||
policyholder contract deposits | 336,000,000 | 230,000,000 | 245,000,000 | 75,000,000 | 95,000,000 | 107,000,000 | 80,000,000 | 135,000,000 | 139,000,000 | 122,000,000 | 115,000,000 | 77,000,000 | 103,000,000 | 100,000,000 | 109,000,000 | 199,000,000 | 156,000,000 | 118,000,000 | 116,000,000 | 134,000,000 | 101,000,000 | ||||||||||||||||||||||||||||||||||||||
policyholder contract withdrawals | -245,000,000 | -189,000,000 | -168,000,000 | 0 | -101,000,000 | -80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
third-party capital invested into consolidated investment products | 509,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
third-party capital distributed by consolidated investment products | -413,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from (used for) financing activities | 562,000,000 | 333,000,000 | -106,000,000 | 139,000,000 | 1,014,000,000 | -69,000,000 | -795,000,000 | 424,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency rate changes on cash and restricted cash | -6,000,000 | 35,000,000 | -92,000,000 | 58,000,000 | -2,000,000 | 69,000,000 | -77,000,000 | -98,000,000 | -40,000,000 | -73,000,000 | -15,000,000 | 18,000,000 | -36,000,000 | 59,000,000 | -9,000,000 | -17,000,000 | 4,000,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash and restricted cash | 30,000,000 | -157,000,000 | 403,000,000 | -7,000,000 | 255,000,000 | -137,000,000 | -4,975,000,000 | 5,325,000,000 | 103,000,000 | 15,000,000 | -202,000,000 | 157,000,000 | 5,000,000 | -37,000,000 | 164,000,000 | 51,000,000 | 12,000,000 | 221,000,000 | -25,000,000 | 53,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||
cash and restricted cash – beginning of period | 2,621,000,000 | 0 | 0 | 2,127,000,000 | 0 | 0 | 1,811,000,000 | 0 | 0 | 1,836,000,000 | 0 | 0 | 1,646,000,000 | 0 | 0 | 1,340,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash – end of period | 2,651,000,000 | 403,000,000 | -7,000,000 | 2,382,000,000 | -4,975,000,000 | 5,325,000,000 | 1,914,000,000 | -202,000,000 | 157,000,000 | 1,841,000,000 | 164,000,000 | 51,000,000 | 1,658,000,000 | 221,000,000 | -25,000,000 | 1,393,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid | 89,000,000 | 364,000,000 | 348,000,000 | 534,000,000 | 219,000,000 | 278,000,000 | 352,000,000 | 480,000,000 | 132,000,000 | 367,000,000 | 300,000,000 | 395,000,000 | 236,000,000 | 234,000,000 | 226,000,000 | 335,000,000 | 107,000,000 | 211,000,000 | 508,000,000 | 14,000,000 | 90,000,000 | 142,000,000 | 456,000,000 | 54,000,000 | 101,000,000 | 153,000,000 | 106,000,000 | 72,000,000 | 167,000,000 | 96,000,000 | 102,000,000 | 88,000,000 | 60,000,000 | 62,000,000 | 45,000,000 | 43,000,000 | 64,000,000 | 187,000,000 | 72,000,000 | 154,000,000 | 41,000,000 | 219,000,000 | 46,000,000 | ||||||||||||||||
interest paid | 112,000,000 | 208,000,000 | 39,000,000 | 207,000,000 | 99,000,000 | 213,000,000 | 49,000,000 | 205,000,000 | 85,000,000 | 176,000,000 | 45,000,000 | 181,000,000 | 90,000,000 | 201,000,000 | 37,000,000 | 195,000,000 | 91,000,000 | 41,000,000 | 201,000,000 | 85,000,000 | 71,000,000 | 77,000,000 | 252,000,000 | 75,000,000 | 71,000,000 | 248,000,000 | 71,000,000 | 61,000,000 | 79,000,000 | 48,000,000 | 52,000,000 | 83,000,000 | 51,000,000 | 52,000,000 | 86,000,000 | 31,000,000 | 37,000,000 | 82,000,000 | 37,000,000 | 83,000,000 | 39,000,000 | 81,000,000 | 31,000,000 | ||||||||||||||||
pro forma: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums earned | 10,553,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 11,529,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to chubb | 1,890,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of investments by consolidated investment products | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities held to maturity | 0 | 0 | -120,000,000 | -88,000,000 | -164,000,000 | -74,000,000 | -237,000,000 | -143,000,000 | -160,000,000 | -223,000,000 | -109,000,000 | -102,000,000 | -160,000,000 | 0 | -157,000,000 | -142,000,000 | -81,000,000 | -104,000,000 | -32,000,000 | -55,000,000 | -51,000,000 | -57,000,000 | -177,000,000 | -102,000,000 | -199,000,000 | -89,000,000 | -84,000,000 | -100,000,000 | -50,000,000 | -100,000,000 | -157,000,000 | -59,000,000 | -98,000,000 | -112,000,000 | |||||||||||||||||||||||||
maturities and redemptions of fixed maturities held to maturity | 0 | 0 | 236,000,000 | 472,000,000 | 355,000,000 | 537,000,000 | 422,000,000 | 398,000,000 | 476,000,000 | 325,000,000 | 559,000,000 | 604,000,000 | 154,000,000 | 199,000,000 | 202,000,000 | 440,000,000 | 216,000,000 | 318,000,000 | 280,000,000 | 269,000,000 | 236,000,000 | 168,000,000 | 240,000,000 | 184,000,000 | 194,000,000 | 249,000,000 | 82,000,000 | 146,000,000 | 324,000,000 | 203,000,000 | 202,000,000 | 212,000,000 | 325,000,000 | 417,000,000 | 491,000,000 | 353,000,000 | 394,000,000 | 345,000,000 | 313,000,000 | 310,000,000 | 260,000,000 | 396,000,000 | 422,000,000 | 139,000,000 | 155,000,000 | 91,000,000 | 129,000,000 | 62,000,000 | 121,000,000 | 135,000,000 | 127,000,000 | 141,000,000 | 94,000,000 | ||||||
net deconsolidations of consolidated investment products | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used for financing activities | -1,164,000,000 | -1,013,000,000 | -888,000,000 | -1,424,000,000 | -2,405,000,000 | -2,003,000,000 | 583,000,000 | -1,302,000,000 | 396,000,000 | -1,783,000,000 | -2,210,000,000 | -812,000,000 | -1,848,000,000 | 664,000,000 | -148,000,000 | -363,000,000 | -78,000,000 | -37,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash and restricted cash – beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash – end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as previously reported | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverable on losses and loss expenses | 0 | 194,000,000 | 366,000,000 | -130,000,000 | 185,000,000 | -293,000,000 | 68,000,000 | 478,000,000 | 12,000,000 | 103,000,000 | 435,000,000 | -20,000,000 | 204,000,000 | 422,000,000 | 398,000,000 | 429,000,000 | 421,000,000 | -717,000,000 | 561,000,000 | 65,000,000 | -173,000,000 | 566,000,000 | 60,000,000 | -264,000,000 | -601,000,000 | ||||||||||||||||||||||||||||||||||
reinsurance recoverable on policy benefits | 0 | 3,000,000 | 4,000,000 | 14,000,000 | 2,000,000 | 4,000,000 | -8,000,000 | 10,000,000 | -1,000,000 | 37,000,000 | 11,000,000 | -1,000,000 | -3,000,000 | -3,000,000 | 32,000,000 | 37,000,000 | 45,000,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||
value of business acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | 0 | 21,000,000 | -2,000,000 | 14,000,000 | -121,000,000 | -58,000,000 | 168,000,000 | -200,000,000 | -83,000,000 | 18,000,000 | 104,000,000 | -163,000,000 | 7,000,000 | 154,000,000 | 201,000,000 | 184,000,000 | -252,000,000 | -109,000,000 | 147,000,000 | 135,000,000 | -194,000,000 | -103,000,000 | -230,000,000 | -28,000,000 | |||||||||||||||||||||||||||||||||||
investments in partially-owned insurance companies | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
market risk benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 32,000,000 | -166,000,000 | 128,000,000 | -41,000,000 | -25,000,000 | -211,000,000 | 128,000,000 | -164,000,000 | 162,000,000 | -51,000,000 | 101,000,000 | 141,000,000 | -97,000,000 | -107,000,000 | 109,000,000 | 67,000,000 | -250,000,000 | 266,000,000 | -42,000,000 | 191,000,000 | 241,000,000 | -76,000,000 | 143,000,000 | 20,000,000 | 15,000,000 | -18,000,000 | -9,000,000 | 29,000,000 | 41,000,000 | -35,000,000 | 165,000,000 | -123,000,000 | 32,000,000 | -136,000,000 | -46,000,000 | 42,000,000 | -37,000,000 | 54,000,000 | -128,000,000 | 86,000,000 | -97,000,000 | 82,000,000 | |||||||||||||||||
purchases of fixed maturities available for sale | -8,813,000,000 | -5,631,000,000 | -7,169,000,000 | -4,311,000,000 | -10,059,000,000 | -7,541,000,000 | -5,933,000,000 | -7,194,000,000 | -7,811,000,000 | -7,479,000,000 | -7,738,000,000 | -5,505,000,000 | -7,735,000,000 | -4,782,000,000 | -6,133,000,000 | -5,826,000,000 | -6,093,000,000 | -5,429,000,000 | -5,040,000,000 | -5,742,000,000 | -6,151,000,000 | -6,890,000,000 | -7,223,000,000 | -6,548,000,000 | -7,321,000,000 | -11,464,000,000 | -6,456,000,000 | 8,880,000,000 | -10,078,000,000 | -9,055,000,000 | -14,284,000,000 | -11,782,000,000 | -10,953,000,000 | ||||||||||||||||||||||||||
sales of fixed maturities available for sale | 4,064,000,000 | 3,375,000,000 | 3,854,000,000 | 2,713,000,000 | 6,089,000,000 | 6,215,000,000 | 1,838,000,000 | 1,371,000,000 | 1,756,000,000 | 2,126,000,000 | 1,343,000,000 | 1,840,000,000 | 1,803,000,000 | 3,047,000,000 | 4,687,000,000 | 2,598,000,000 | 4,545,000,000 | 3,287,000,000 | 2,183,000,000 | 2,342,000,000 | 3,478,000,000 | 3,395,000,000 | 1,995,000,000 | 5,539,000,000 | 6,329,000,000 | 1,591,000,000 | 1,609,000,000 | 2,002,000,000 | 2,464,000,000 | 1,634,000,000 | 2,208,000,000 | 2,612,000,000 | 2,625,000,000 | 2,745,000,000 | 3,218,000,000 | 4,104,000,000 | 3,736,000,000 | 3,609,000,000 | 4,221,000,000 | 4,276,000,000 | 5,070,000,000 | 5,863,000,000 | 4,747,000,000 | 5,336,000,000 | 8,483,000,000 | 5,127,000,000 | -9,357,000,000 | 9,118,000,000 | 10,001,000,000 | 11,325,000,000 | 10,425,000,000 | 8,534,000,000 | |||||||
maturities and redemptions of fixed maturities available for sale | 1,904,000,000 | 1,662,000,000 | 1,541,000,000 | 1,533,000,000 | 2,129,000,000 | 2,750,000,000 | 3,003,000,000 | 3,651,000,000 | 4,300,000,000 | 5,121,000,000 | 4,289,000,000 | 3,741,000,000 | 3,489,000,000 | 2,464,000,000 | 2,756,000,000 | 2,427,000,000 | 2,132,000,000 | 1,831,000,000 | 1,562,000,000 | 2,530,000,000 | 2,626,000,000 | 2,543,000,000 | 3,026,000,000 | 2,357,000,000 | 1,553,000,000 | 1,566,000,000 | 2,210,000,000 | 1,481,000,000 | 1,651,000,000 | 1,613,000,000 | 1,550,000,000 | 1,426,000,000 | 2,096,000,000 | 2,016,000,000 | 1,316,000,000 | 1,204,000,000 | 1,076,000,000 | 1,117,000,000 | 845,000,000 | 817,000,000 | 941,000,000 | 994,000,000 | 709,000,000 | 1,068,000,000 | 806,000,000 | 821,000,000 | 568,000,000 | 584,000,000 | 787,000,000 | 841,000,000 | 765,000,000 | 944,000,000 | |||||||
tax withholding payments for share-based compensation plans | -3,000,000 | -21,000,000 | -76,000,000 | -1,000,000 | -2,000,000 | -17,000,000 | -81,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for huatai group interest | 0 | 0 | -113,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from (used for) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | -3,000,000 | 2,288,000,000 | -116,000,000 | -4,994,000,000 | 5,388,000,000 | 1,734,000,000 | 39,000,000 | -223,000,000 | 159,000,000 | 1,684,000,000 | 40,000,000 | 150,000,000 | 45,000,000 | 1,512,000,000 | 208,000,000 | -1,000,000 | 1,271,000,000 | 53,000,000 | |||||||||||||||||||||||||||||||||||||||||
restricted cash | -4,000,000 | 94,000,000 | -21,000,000 | 19,000,000 | -63,000,000 | 180,000,000 | -24,000,000 | 21,000,000 | -2,000,000 | 157,000,000 | -77,000,000 | 14,000,000 | 6,000,000 | 146,000,000 | 13,000,000 | -24,000,000 | 122,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||
total cash and restricted cash shown in the consolidated statements of cash flows | -7,000,000 | 2,382,000,000 | -137,000,000 | -4,975,000,000 | 5,325,000,000 | 1,914,000,000 | 15,000,000 | -202,000,000 | 157,000,000 | 1,841,000,000 | -37,000,000 | 164,000,000 | 51,000,000 | 1,658,000,000 | 221,000,000 | -25,000,000 | 1,393,000,000 | 56,000,000 | |||||||||||||||||||||||||||||||||||||||||
payment, including deposit, for huatai group interest | -976,000,000 | -143,000,000 | 0 | -65,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholder contract deposits and other | 139,000,000 | 119,000,000 | 120,000,000 | 118,000,000 | 147,000,000 | 97,000,000 | 135,000,000 | 133,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
policyholder contract withdrawals and other | -157,000,000 | -139,000,000 | -112,000,000 | -111,000,000 | -123,000,000 | -86,000,000 | -121,000,000 | -124,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net deposit paid on share acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit paid on share acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from share-based compensation plans, including windfall tax benefits | 25,000,000 | 41,000,000 | 51,000,000 | 43,000,000 | 7,000,000 | 39,000,000 | 19,000,000 | 35,000,000 | 40,000,000 | 50,000,000 | 41,000,000 | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash – beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash – end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (expense) on share-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used for) operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used for) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used for) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options for common shares | 38,000,000 | 22,000,000 | 6,000,000 | 6,000,000 | 2,000,000 | 1,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common shares issued under employee stock purchase plan | 5,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit on share-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred shares | 0 | 0 | -13,000,000 | -11,000,000 | -11,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred shares | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used for financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common shares issued under espp | 0 | -1,000,000 | 6,000,000 | 5,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows (used for) from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options for common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on ordinary shares | -89,000,000 | -82,000,000 | -81,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options for ordinary shares | 54,000,000 | 30,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from ordinary shares issued under espp | 5,000,000 | 0 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of trust preferred securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of ordinary shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments made on the settlement of investment derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed maturities held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds withheld | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of reinsurance business assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium/discounts on fixed maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of fixed maturities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturities held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from (used for) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on mezzanine equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on investment derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2003 |