BAX Stock Income Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Income Statements
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3,885,000,000 | 3,708,000,000 | 3,707,000,000 | 3,649,000,000 | 3,887,000,000 | 3,773,000,000 | 3,746,000,000 | 3,707,000,000 | 3,514,000,000 | 3,226,000,000 | 3,098,000,000 | 2,946,000,000 | 3,181,000,000 | 2,972,000,000 | 2,718,000,000 | 2,802,000,000 | 3,039,000,000 | 2,851,000,000 | 2,840,000,000 | 2,632,000,000 | 2,841,000,000 | 2,767,000,000 | 2,842,000,000 | 2,677,000,000 | 2,774,000,000 | 2,707,000,000 | 2,605,000,000 | 2,475,000,000 | 2,645,000,000 | 2,558,000,000 | 2,585,000,000 | 2,375,000,000 | 2,603,000,000 | 2,487,000,000 | 3,893,000,000 | 3,764,000,000 | 4,472,000,000 | 4,197,000,000 | 4,264,000,000 | 3,951,000,000 | 4,368,000,000 | 3,774,000,000 | 3,669,000,000 | 3,448,000,000 | 3,753,000,000 | 3,477,000,000 | 3,572,000,000 | 3,388,000,000 | 3,594,000,000 | 3,479,000,000 | 3,536,000,000 | 3,284,000,000 | 3,498,000,000 | 3,224,000,000 | 3,194,000,000 | 3,140,000,000 | 3,470,000,000 | 3,145,000,000 | 3,123,000,000 | 2,824,000,000 | 3,131,000,000 | 3,151,000,000 | 3,189,000,000 | 2,877,000,000 | 3,009,000,000 | 2,750,000,000 | 2,829,000,000 | 2,675,000,000 | 2,763,000,000 | 2,557,000,000 | 2,649,000,000 | 2,409,000,000 | 2,491,000,000 | 2,398,000,000 | 2,577,000,000 | 2,383,000,000 | 2,601,000,000 | 2,320,000,000 | 2,379,000,000 | 2,209,000,000 | 2,537,000,000 | 2,219,000,000 | 2,163,000,000 | 1,997,000,000 | 2,036,000,000 | 2,102,000,000 | 2,022,000,000 | 1,950,000,000 | 2,136,000,000 | 1,900,000,000 | 1,870,000,000 | 1,757,000,000 | 1,932,000,000 | 1,687,000,000 | 1,694,000,000 | 1,583,000,000 | 1,769,000,000 | 1,589,000,000 | 1,560,000,000 | 1,685,000,000 | 1,836,000,000 | 1,649,000,000 | 1,646,000,000 | 1,468,000,000 | 1,632,000,000 | 1,494,000,000 | 1,569,000,000 | 1,443,000,000 | 1,494,000,000 | 1,310,000,000 | 1,335,000,000 | 1,299,000,000 | -2,191,000,000 | 2,456,000,000 | 2,465,000,000 | 2,318,000,000 | 2,500,000,000 | 2,315,000,000 | 2,316,000,000 | 2,193,000,000 | 2,395,000,000 | 2,228,000,000 | 2,215,000,000 | 2,041,000,000 | 2,303,000,000 | 2,116,000,000 | 2,080,000,000 | 2,296,000,000 | 2,390,000,000 | 2,212,000,000 | 2,197,000,000 | 2,122,000,000 | 2,174,000,000 | 2,020,000,000 | 2,003,000,000 | 1,903,000,000 | 1,961,000,000 | 1,808,000,000 | 1,856,000,000 | 1,774,000,000 |
cost of revenue | 2,413,000,000 | 2,591,000,000 | 2,596,000,000 | 2,302,000,000 | 2,424,000,000 | 2,640,000,000 | 2,293,000,000 | 2,359,000,000 | 2,108,000,000 | 1,905,000,000 | 1,865,000,000 | 1,801,000,000 | 1,990,000,000 | 1,777,000,000 | 1,680,000,000 | 1,639,000,000 | 1,741,000,000 | 1,621,000,000 | 1,681,000,000 | 1,552,000,000 | 1,649,000,000 | 1,531,000,000 | 1,603,000,000 | 1,563,000,000 | 1,612,000,000 | 1,579,000,000 | 1,475,000,000 | 1,433,000,000 | 1,543,000,000 | 1,487,000,000 | 1,613,000,000 | 1,410,000,000 | 1,531,000,000 | 1,453,000,000 | 1,973,000,000 | 1,963,000,000 | 2,248,000,000 | 2,124,000,000 | 2,223,000,000 | 1,990,000,000 | 2,414,000,000 | 1,828,000,000 | 1,730,000,000 | 1,692,000,000 | 1,848,000,000 | 1,667,000,000 | 1,700,000,000 | 1,674,000,000 | 1,829,000,000 | 1,708,000,000 | 1,701,000,000 | 1,609,000,000 | 1,880,000,000 | 1,565,000,000 | 1,556,000,000 | 1,509,000,000 | 1,703,000,000 | 1,513,000,000 | 1,485,000,000 | 1,336,000,000 | 1,529,000,000 | 1,630,000,000 | 1,562,000,000 | 1,497,000,000 | 1,524,000,000 | 1,374,000,000 | 1,437,000,000 | 1,409,000,000 | 1,448,000,000 | 1,342,000,000 | 1,494,000,000 | 1,357,000,000 | 1,490,000,000 | 1,388,000,000 | 1,464,000,000 | 1,414,000,000 | 1,481,000,000 | 1,357,000,000 | 1,440,000,000 | 1,315,000,000 | 1,397,000,000 | 1,247,000,000 | 1,190,000,000 | 1,117,000,000 | 997,000,000 | 1,156,000,000 | 1,101,000,000 | 1,064,000,000 | 1,152,000,000 | 1,045,000,000 | 1,044,000,000 | 986,000,000 | 972,000,000 | 816,000,000 | 867,000,000 | 804,000,000 | 898,000,000 | 828,000,000 | 766,000,000 | 843,000,000 | 919,000,000 | 826,000,000 | 793,000,000 | 711,000,000 | 792,000,000 | 739,000,000 | 773,000,000 | 683,000,000 | 745,000,000 | 644,000,000 | 663,000,000 | 645,000,000 | -2,029,000,000 | 1,531,000,000 | 1,532,000,000 | 1,435,000,000 | 1,484,000,000 | 1,374,000,000 | 1,392,000,000 | 1,325,000,000 | 1,408,000,000 | 1,295,000,000 | 1,287,000,000 | 1,173,000,000 | 1,288,000,000 | 1,196,000,000 | 1,180,000,000 | 1,368,000,000 | 1,396,000,000 | 1,285,000,000 | 1,280,000,000 | 1,263,000,000 | 1,277,000,000 | 1,184,000,000 | 1,186,000,000 | 1,167,000,000 | 1,175,000,000 | 1,065,000,000 | 1,105,000,000 | 1,041,000,000 |
gross profit | 1,472,000,000 | 1,117,000,000 | 1,111,000,000 | 1,347,000,000 | 1,463,000,000 | 1,133,000,000 | 1,453,000,000 | 1,348,000,000 | 1,406,000,000 | 1,321,000,000 | 1,233,000,000 | 1,145,000,000 | 1,191,000,000 | 1,195,000,000 | 1,038,000,000 | 1,163,000,000 | 1,298,000,000 | 1,230,000,000 | 1,159,000,000 | 1,080,000,000 | 1,192,000,000 | 1,236,000,000 | 1,239,000,000 | 1,114,000,000 | 1,162,000,000 | 1,128,000,000 | 1,130,000,000 | 1,042,000,000 | 1,102,000,000 | 1,071,000,000 | 972,000,000 | 965,000,000 | 1,072,000,000 | 1,034,000,000 | 1,920,000,000 | 1,801,000,000 | 2,224,000,000 | 2,073,000,000 | 2,041,000,000 | 1,961,000,000 | 1,954,000,000 | 1,946,000,000 | 1,939,000,000 | 1,756,000,000 | 1,905,000,000 | 1,810,000,000 | 1,872,000,000 | 1,714,000,000 | 1,765,000,000 | 1,771,000,000 | 1,835,000,000 | 1,675,000,000 | 1,618,000,000 | 1,659,000,000 | 1,638,000,000 | 1,631,000,000 | 1,767,000,000 | 1,632,000,000 | 1,638,000,000 | 1,488,000,000 | 1,602,000,000 | 1,521,000,000 | 1,627,000,000 | 1,380,000,000 | 1,485,000,000 | 1,376,000,000 | 1,392,000,000 | 1,266,000,000 | 1,315,000,000 | 1,215,000,000 | 1,155,000,000 | 1,052,000,000 | 1,001,000,000 | 1,010,000,000 | 1,113,000,000 | 969,000,000 | 1,120,000,000 | 963,000,000 | 939,000,000 | 894,000,000 | 1,140,000,000 | 972,000,000 | 973,000,000 | 880,000,000 | 1,039,000,000 | 946,000,000 | 921,000,000 | 886,000,000 | 984,000,000 | 855,000,000 | 826,000,000 | 771,000,000 | 960,000,000 | 871,000,000 | 827,000,000 | 779,000,000 | 871,000,000 | 761,000,000 | 794,000,000 | 842,000,000 | 917,000,000 | 823,000,000 | 853,000,000 | 757,000,000 | 840,000,000 | 755,000,000 | 796,000,000 | 760,000,000 | 749,000,000 | 666,000,000 | 672,000,000 | 654,000,000 | -162,000,000 | 925,000,000 | 933,000,000 | 883,000,000 | 1,016,000,000 | 941,000,000 | 924,000,000 | 868,000,000 | 987,000,000 | 933,000,000 | 928,000,000 | 868,000,000 | 1,015,000,000 | 920,000,000 | 900,000,000 | 928,000,000 | 994,000,000 | 927,000,000 | 917,000,000 | 859,000,000 | 897,000,000 | 836,000,000 | 817,000,000 | 736,000,000 | 786,000,000 | 743,000,000 | 751,000,000 | 733,000,000 |
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 172,000,000 | 166,000,000 | 165,000,000 | 164,000,000 | 155,000,000 | 152,000,000 | 148,000,000 | 150,000,000 | 138,000,000 | 129,000,000 | 139,000,000 | 128,000,000 | 135,000,000 | 123,000,000 | 117,000,000 | 146,000,000 | 156,000,000 | 144,000,000 | 166,000,000 | 129,000,000 | 175,000,000 | 166,000,000 | 174,000,000 | 140,000,000 | 182,000,000 | 151,000,000 | 156,000,000 | 128,000,000 | 157,000,000 | 159,000,000 | 195,000,000 | 136,000,000 | 161,000,000 | 148,000,000 | 388,000,000 | 300,000,000 | 335,000,000 | 455,000,000 | 325,000,000 | 313,000,000 | 437,000,000 | 290,000,000 | 273,000,000 | 246,000,000 | 291,000,000 | 290,000,000 | 306,000,000 | 269,000,000 | 254,000,000 | 239,000,000 | 239,000,000 | 214,000,000 | 262,000,000 | 207,000,000 | 219,000,000 | 227,000,000 | 246,000,000 | 228,000,000 | 231,000,000 | 212,000,000 | 226,000,000 | 230,000,000 | 222,000,000 | 190,000,000 | 221,000,000 | 203,000,000 | 177,000,000 | 159,000,000 | 181,000,000 | 149,000,000 | 146,000,000 | 138,000,000 | 134,000,000 | 133,000,000 | 133,000,000 | 133,000,000 | 128,000,000 | 124,000,000 | 129,000,000 | 136,000,000 | 141,000,000 | 137,000,000 | 139,000,000 | 136,000,000 | 141,000,000 | 122,000,000 | 123,000,000 | 115,000,000 | 115,000,000 | 105,000,000 | 104,000,000 | 103,000,000 | 106,000,000 | 97,000,000 | 93,000,000 | 83,000,000 | 90,000,000 | 83,000,000 | 84,000,000 | 87,000,000 | 92,000,000 | 102,000,000 | 99,000,000 | 86,000,000 | 110,000,000 | 97,000,000 | 95,000,000 | 90,000,000 | 90,000,000 | 84,000,000 | 84,000,000 | 82,000,000 | 83,000,000 | 100,000,000 | 84,000,000 | 78,000,000 | 95,000,000 | 88,000,000 | 84,000,000 | 76,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sales, general and administrative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 1,107,000,000 | 1,168,000,000 | 1,129,000,000 | 1,161,000,000 | 1,083,000,000 | 1,142,000,000 | 1,113,000,000 | 1,202,000,000 | 1,023,000,000 | 808,000,000 | 812,000,000 | 755,000,000 | 785,000,000 | 724,000,000 | 707,000,000 | 754,000,000 | 1,577,000,000 | 771,000,000 | 804,000,000 | 696,000,000 | 794,000,000 | 851,000,000 | 855,000,000 | 762,000,000 | 879,000,000 | 836,000,000 | 791,000,000 | 698,000,000 | 820,000,000 | 885,000,000 | 904,000,000 | 777,000,000 | 894,000,000 | 942,000,000 | 1,485,000,000 | 1,315,000,000 | 1,426,000,000 | 1,495,000,000 | 1,323,000,000 | 1,233,000,000 | 1,501,000,000 | 1,274,000,000 | 1,111,000,000 | 1,041,000,000 | 1,331,000,000 | 1,033,000,000 | 1,095,000,000 | 1,021,000,000 | 1,140,000,000 | 1,026,000,000 | 1,004,000,000 | 930,000,000 | 1,095,000,000 | 882,000,000 | 940,000,000 | 910,000,000 | 1,034,000,000 | 900,000,000 | 891,000,000 | 823,000,000 | 900,000,000 | 911,000,000 | 925,000,000 | 830,000,000 | 875,000,000 | 866,000,000 | 798,000,000 | 742,000,000 | 793,000,000 | 711,000,000 | 728,000,000 | 664,000,000 | 653,000,000 | 624,000,000 | 670,000,000 | 640,000,000 | 917,000,000 | 586,000,000 | 661,000,000 | 603,000,000 | 622,000,000 | 575,000,000 | 603,000,000 | 549,000,000 | 528,000,000 | 507,000,000 | 513,000,000 | 515,000,000 | 540,000,000 | 469,000,000 | 476,000,000 | 458,000,000 | 616,000,000 | 543,000,000 | 515,000,000 | 495,000,000 | 543,000,000 | 463,000,000 | 511,000,000 | 568,000,000 | 601,000,000 | 566,000,000 | 564,000,000 | 500,000,000 | 570,000,000 | 519,000,000 | 535,000,000 | 522,000,000 | 495,000,000 | 440,000,000 | 453,000,000 | 442,000,000 | -195,000,000 | 673,000,000 | 656,000,000 | 631,000,000 | 721,000,000 | 692,000,000 | 672,000,000 | 641,000,000 | 1,406,000,000 | 697,000,000 | 724,000,000 | 650,000,000 | 722,000,000 | 644,000,000 | 643,000,000 | 681,000,000 | 680,000,000 | 643,000,000 | 650,000,000 | 636,000,000 | 623,000,000 | 582,000,000 | 576,000,000 | 1,143,000,000 | 512,000,000 | 547,000,000 | 562,000,000 | 558,000,000 |
operating income | 329,000,000 | -51,000,000 | -17,000,000 | -132,000,000 | 34,000,000 | -69,000,000 | 340,000,000 | 163,000,000 | 383,000,000 | 513,000,000 | 424,000,000 | 390,000,000 | 406,000,000 | 470,000,000 | 331,000,000 | 409,000,000 | 536,000,000 | 503,000,000 | 355,000,000 | 384,000,000 | 398,000,000 | 385,000,000 | 384,000,000 | 432,000,000 | 283,000,000 | 292,000,000 | 339,000,000 | 344,000,000 | 282,000,000 | 186,000,000 | 68,000,000 | 188,000,000 | 178,000,000 | 92,000,000 | 401,000,000 | 456,000,000 | 798,000,000 | 547,000,000 | 718,000,000 | 728,000,000 | 453,000,000 | 672,000,000 | 828,000,000 | 715,000,000 | 574,000,000 | 777,000,000 | 777,000,000 | 693,000,000 | 625,000,000 | 745,000,000 | 831,000,000 | 745,000,000 | 523,000,000 | 782,000,000 | 698,000,000 | 721,000,000 | 733,000,000 | 732,000,000 | 747,000,000 | 665,000,000 | 702,000,000 | 610,000,000 | 702,000,000 | 550,000,000 | 610,000,000 | 510,000,000 | 524,000,000 | 524,000,000 | 522,000,000 | 504,000,000 | 427,000,000 | 388,000,000 | 348,000,000 | 386,000,000 | 547,000,000 | 329,000,000 | 203,000,000 | 377,000,000 | -265,000,000 | 291,000,000 | 518,000,000 | 397,000,000 | 33,000,000 | 331,000,000 | 373,000,000 | 439,000,000 | 357,000,000 | 371,000,000 | 164,000,000 | 386,000,000 | 350,000,000 | 313,000,000 | 344,000,000 | 328,000,000 | 312,000,000 | 284,000,000 | 328,000,000 | 298,000,000 | 283,000,000 | 274,000,000 | 316,000,000 | 257,000,000 | 289,000,000 | 257,000,000 | 270,000,000 | 236,000,000 | 261,000,000 | 238,000,000 | 254,000,000 | 226,000,000 | 219,000,000 | 212,000,000 | 33,000,000 | 252,000,000 | 277,000,000 | 252,000,000 | 295,000,000 | 249,000,000 | 252,000,000 | 227,000,000 | -419,000,000 | 236,000,000 | 204,000,000 | 218,000,000 | 293,000,000 | 276,000,000 | 257,000,000 | 247,000,000 | 314,000,000 | 284,000,000 | 267,000,000 | 223,000,000 | 274,000,000 | 254,000,000 | 241,000,000 | -407,000,000 | 274,000,000 | 196,000,000 | 189,000,000 | 175,000,000 |
net income | 245,000,000 | 2,508,000,000 | -141,000,000 | 44,000,000 | 181,000,000 | -2,934,000,000 | 252,000,000 | 71,000,000 | 238,000,000 | 450,000,000 | 298,000,000 | 298,000,000 | 168,000,000 | 356,000,000 | 246,000,000 | 331,000,000 | -23,000,000 | 369,000,000 | 343,000,000 | 347,000,000 | 348,000,000 | 544,000,000 | 343,000,000 | 389,000,000 | -71,000,000 | 251,000,000 | 265,000,000 | 272,000,000 | 243,000,000 | 130,000,000 | 1,212,000,000 | 3,380,000,000 | 205,000,000 | 1,000,000 | 332,000,000 | 430,000,000 | 953,000,000 | 468,000,000 | 520,000,000 | 556,000,000 | 326,000,000 | 544,000,000 | 590,000,000 | 552,000,000 | 494,000,000 | 583,000,000 | 661,000,000 | 588,000,000 | 463,000,000 | 576,000,000 | 615,000,000 | 570,000,000 | 423,000,000 | 595,000,000 | 535,000,000 | 525,000,000 | 572,000,000 | 530,000,000 | 589,000,000 | 518,000,000 | 569,000,000 | 472,000,000 | 544,000,000 | 429,000,000 | 478,000,000 | 395,000,000 | 431,000,000 | 403,000,000 | 431,000,000 | 374,000,000 | 309,000,000 | 282,000,000 | 292,000,000 | 116,000,000 | 322,000,000 | 226,000,000 | 106,000,000 | 276,000,000 | -170,000,000 | 178,000,000 | 371,000,000 | 256,000,000 | 38,000,000 | 216,000,000 | 9,000,000 | 316,000,000 | 200,000,000 | 253,000,000 | -75,000,000 | 272,000,000 | 253,000,000 | 162,000,000 | 270,000,000 | 231,000,000 | 48,000,000 | 191,000,000 | 229,000,000 | 210,000,000 | 207,000,000 | 151,000,000 | 212,000,000 | -124,000,000 | 63,000,000 | 164,000,000 | 182,000,000 | 159,000,000 | 162,000,000 | -203,000,000 | 158,000,000 | 177,000,000 | 176,000,000 | 158,000,000 | 176,000,000 | 163,000,000 | 165,000,000 | 145,000,000 | 172,000,000 | 149,000,000 | 144,000,000 | 131,000,000 | -603,000,000 | 135,000,000 | 132,000,000 | 138,000,000 | 10,000,000 | 173,000,000 | 127,000,000 | 131,000,000 | 184,000,000 | 156,000,000 | 141,000,000 | 110,000,000 | 178,000,000 | 135,000,000 | 110,000,000 | -383,000,000 | 139,000,000 | 102,000,000 | 104,000,000 | 101,000,000 |